XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues        
Net revenue $ 7,391 $ 10,932 $ 21,968 $ 30,371
Cost of goods sold (sales) 1,270 2,950 3,923 6,549
Gross profit 6,121 7,982 18,045 23,822
Operating costs and expenses        
Salaries, benefits and employment taxes 2,968 4,045 9,798 12,038
Other design and marketing costs 706 797 2,336 2,352
Other selling, general and administrative expenses 1,642 1,356 5,027 4,014
(Recovery of) costs in connection with potential acquisition (189) 126 (210) 231
Stock-based compensation 49 295 780 777
Depreciation and amortization 1,437 991 4,069 2,939
Government assistance - Paycheck Protection Program and other (176) 0 (1,816) 0
Property and equipment impairment 31 0 113 0
Total operating costs and expenses 6,468 7,610 20,097 22,351
Other income 46 0 46 2,850
Operating (loss) income (301) 372 (2,006) 4,321
Interest and finance expense        
Interest expense and other finance charges 304 330 897 968
Loss on extinguishment of debt 0 0 0 189
Total interest and finance expense 304 330 897 1,157
(Loss) income before income taxes (605) 42 (2,903) 3,164
Income tax (benefit) provision (145) 137 (269) 1,280
Net (loss) income (460) (95) (2,634) 1,884
Less: Net loss attributable to noncontrolling interest (26) 0 (95) 0
Net (loss) income attributable to Xcel Brands, Inc. stockholders $ (434) $ (95) $ (2,539) $ 1,884
(Loss) earnings per share attributable to Xcel Brands, Inc. common stockholders:        
Basic net (loss) income per share: $ (0.02) $ (0.01) $ (0.13) $ 0.10
Diluted net (loss) income per share: $ (0.02) $ (0.01) $ (0.13) $ 0.10
Weighted average number of common shares outstanding:        
Basic weighted average common shares outstanding 19,231,040 18,975,265 19,078,453 18,839,424
Diluted weighted average common shares outstanding 19,231,040 18,975,265 19,078,453 18,840,149
Net licensing revenue        
Revenues        
Net revenue $ 5,236 $ 6,428 $ 15,378 $ 21,094
Net sales revenue        
Revenues        
Net revenue $ 2,155 $ 4,504 $ 6,590 $ 9,277