XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The Company’s net carrying amount of debt was comprised of the following:
 
($ in thousands)
 
June 30,

2018
 
 
December 31,

2017
 
Xcel Term Loan
 
$
17,500
 
 
$
19,500
 
Unamortized deferred finance costs related to term loan
 
 
(270
)
 
 
(346
)
IM Seller Note
 
 
1,475
 
 
 
2,201
 
Ripka Seller Note
 
 
563
 
 
 
543
 
Contingent obligation - JR Seller
 
 
100
 
 
 
200
 
Contingent obligation - CW Seller
 
 
2,850
 
 
 
2,850
 
Total
 
 
22,218
 
 
 
24,948
 
Current portion (i)
 
 
6,138
 
 
 
5,559
 
Long-term debt
 
$
16,080
 
 
$
19,389
 
 
(i)
The current portion of long-term debt as of June 30, 2018 consists of (a) $4.0 million related to the Xcel Term Loan, (b) $1.48 million related to the IM Seller Note, (c) $0.56 million related to the Ripka Seller Note, and (d) $100,000 related to the contingent obligation – JR Seller.
Schedule of Maturities of Long-term Debt [Table Text Block] As of June 30, 2018, the aggregate remaining scheduled annual principal payments under the Second Amendment to the Loan Agreement were as follows:
 
($ in thousands)
 
Year Ending December 31,
 
Amount of
Principal
Payment
 
2018 (July 1 through December 31)
 
$
2,000
 
2019
 
 
4,000
 
2020
 
 
4,000
 
2021
 
 
7,500
 
Total
 
$
17,500
 
Debt Instrument Principal Payments [Table Text Block]
As of June 30, 2018, the aggregate remaining annual principal payments under the IM Seller Note were as follows:
 
($ in thousands)
 
Year Ending December 31,
 
Amount of
Principal
Payment
 
2018 (July 1 through December 31)
 
$
733
 
2019
 
 
742
 
Total
 
$
1,475