XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value [Table Text Block]
The fair values of the options granted during the Current Nine Months were estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions:
 
Expected Volatility
 
33.69 – 35.20
%
Expected Dividend Yield
 
0
%
Expected Life (Term)
 
3.25 – 5.42
years
Risk-Free Interest Rate
 
1.48 – 2.02
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the Company’s stock options activity for the Current Nine Months is as follows:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
Weighted
 
Remaining
 
 
 
 
 
 
 
 
Average
 
Contractual
 
Aggregate
 
 
 
Number of
 
Exercise
 
Life
 
Intrinsic
 
 
 
Options
 
Price
 
(in Years)
 
Value
 
Outstanding at January 1, 2017
 
 
2,436,000
 
$
5.98
 
 
4.38
 
$
-
 
Granted
 
 
835,000
 
 
4.60
 
 
 
 
 
 
 
Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Expired/Forfeited
 
 
(135,666)
 
 
5.03
 
 
 
 
 
 
 
Outstanding at September 30, 2017, and expected to vest
 
 
3,135,334
 
$
5.66
 
 
4.31
 
$
-
 
Exercisable at September 30, 2017
 
 
785,503
 
$
6.22
 
 
3.38
 
$
-
 
Schedule of Stock Options Roll Forward [Table Text Block]
The following table summarizes the Company’s stock option activity for non-vested options for the Current Nine Months:
 
 
 
 
Weighted
 
 
 
 
Average
 
 
 
Number of
 
Grant Date
 
 
 
Options
 
Fair Value
 
Balance at January 1, 2017
 
 
2,294,667
 
$
1.39
 
Granted
 
 
835,000
 
 
1.08
 
Vested
 
 
(682,837)
 
 
1.49
 
Forfeited or Canceled
 
 
(96,999)
 
 
1.40
 
Balance at September 30, 2017
 
 
2,349,831
 
$
1.32
 
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
A summary of the Company’s restricted stock activity for the Current Nine Months is as follows:
 
 
 
 
 
Weighted
 
 
 
Number of
 
Average
 
 
 
Restricted
 
Grant Date
 
 
 
Shares
 
Fair Value
 
Outstanding at January 1, 2017
 
 
3,171,685
 
$
5.12
 
Granted
 
 
126,334
 
 
3.18
 
Canceled
 
 
-
 
 
-
 
Vested
 
 
(831,931)
 
 
4.28
 
Expired/Forfeited
 
 
(1,000)
 
 
9.00
 
Outstanding at September 30, 2017
 
 
2,465,088
 
$
5.30
 
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the Company’s warrants activity for the Current Nine Months is as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Weighted
 
Remaining
 
 
 
 
 
 
 
Average
 
Contractual
 
Aggregate
 
 
 
Number of
 
Exercise
 
Life
 
Intrinsic
 
 
 
Warrants
 
Price
 
(in Years)
 
Value
 
Outstanding and exercisable at January 1, 2017
 
 
1,966,743
 
$
6.76
 
 
2.81
 
$
-
 
Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Expired/Forfeited
 
 
(75,000)
 
 
(5.50)
 
 
 
 
 
 
 
Outstanding and exercisable at September 30, 2017
 
 
1,891,743
 
$
6.81
 
 
2.17
 
$
-