XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
Jun. 30, 2016
Feb. 26, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Net unamortized deferred finance costs related to term loans $ (527,000)   $ (493,000)
Total Debt 37,901,000   41,028,000
Current portion [1] 8,058,000   9,168,000
Total long term debt 29,843,000   31,860,000
IM Term Loan [Member]      
Debt Instrument [Line Items]      
Seller Note 4,308,000   4,918,000
Contingent obligation - due to seller 0   250,000
Total Debt 0   11,375,000
JR Term Loan [Member]      
Debt Instrument [Line Items]      
Contingent obligation - due to seller 3,784,000   3,784,000
Total Debt 0   7,875,000
H Term Loan [Member]      
Debt Instrument [Line Items]      
Total Debt 0   10,000,000
CW Term Loan [Member]      
Debt Instrument [Line Items]      
Contingent obligation - due to seller 2,850,000   2,850,000
Xcel Term Loan [Member]      
Debt Instrument [Line Items]      
Net unamortized deferred finance costs related to term loans   $ (466,000)  
Total Debt 27,000,000   0
Ripka Seller Notes [Member]      
Debt Instrument [Line Items]      
Seller Note $ 486,000   $ 469,000
[1] The current portion of long-term debt as of June 30, 2016 consists of (a) $3.750 million related to the Xcel Term Loan and (b) $4.308 million related to the IM Seller Note, which is payable in stock or cash at the Company’s discretion.