XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues    
Net licensing revenue $ 3,103,000 $ 2,903,000
Design and service fee revenue 437,000 285,000
Net retail sales 26,000 0
Total revenues 3,566,000 3,188,000
Cost of goods sold 33,000 0
Gross profit 3,533,000 3,188,000
Operating expenses    
Salaries, benefits and employment taxes 2,102,000 1,565,000
Other design and marketing costs 175,000 198,000
Other selling, general and administrative expenses 743,000 604,000
Stock-based compensation 1,567,000 65,000
Depreciation and amortization 235,000 217,000
Total operating expenses 4,822,000 2,649,000
Operating income (loss) (1,289,000) 539,000
Interest and finance expense    
Interest expense - term loan 144,000 276,000
Other interest and finance charges 94,000 242,000
Total interest and finance expense 238,000 518,000
Income (loss) before income taxes (1,527,000) 21,000
Provision (benefit) for income taxes (572,000) 8,000
Net income (loss) $ (955,000) $ 13,000
Net income (loss) per share:    
Basic (in dollars per share) $ (0.09) $ 0.00
Diluted (in dollars per share) $ (0.09) $ 0.00
Weighted average number of common shares outstanding:    
Basic (in shares) 10,830,312 7,339,979
Diluted (in shares) 10,830,312 7,922,529