XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 2,946,000 $ 2,718,000
Restricted cash   175,000
Accounts receivable 2,424,000 2,191,000
Prepaid expenses 336,000 401,000
Other current assets 157,000 85,000
Total current assets 5,863,000 5,570,000
Property and equipment:    
Leasehold improvements, furniture & equipment 1,443,000 1,399,000
Less: accumulated depreciation 153,000 76,000
Total property and equipment 1,290,000 1,323,000
Other Assets:    
Trademarks, goodwill and other intangibles, net 57,329,000 57,461,000
Deferred finance costs, net 560,000 591,000
Deposits 185,000 9,000
Total other assets 58,074,000 58,061,000
Total Assets 65,227,000 64,954,000
Current Liabilities    
Accounts payable and accrued expenses 834,000 878,000
Deferred royalty payments, net of long term portion 411,000 503,000
Other current liabilities 115,000 66,000
Current portion of long term debt 427,000 44,000
Total current liabilities 1,787,000 1,491,000
Long Term Liabilities:    
Term loan, net of short term portion 12,065,000 12,344,000
Seller note 5,896,000 5,765,000
Installment debt obligation, net of short term portion 1,058,000 1,114,000
Contingent obligations - due to seller 17,765,000 17,765,000
Deferred tax liability 9,809,000 9,831,000
Other long term liabilities, less current portion 27,000 26,000
Total long term liabilities 46,620,000 46,845,000
Total Liabilities 48,407,000 48,336,000
Stockholders' Equity:    
Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding      
Common stock, $.001 par value, 25,000,000 shares authorized, 5,809,944 and 5,810,444 issued & outstanding at March 31, 2012 and December 31, 2011, respectively 6,000 6,000
Paid in capital 17,944,000 17,904,000
Accumulated deficit (1,130,000) (1,292,000)
Total stockholders' equity 16,820,000 16,618,000
Total Liabilities and Stockholders' Equity $ 65,227,000 $ 64,954,000