XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
3 Months Ended
Dec. 31, 2018
Revenue  
Schedule of Revenue Recognition Time



 

 

 

 

 

 

 

 



Three-Months Ended December 31, 2018



Aerospace

 

Industrial

 

Consolidated

Point in time

$

164,014 

 

$

172,162 

 

$

336,176 

Over time

 

228,873 

 

 

87,762 

 

 

316,635 

Total net sales

$

392,887 

 

$

259,924 

 

$

652,811 



Schedule of Contract Asset and Liability





 

 

 

 

 

 



 

December 31, 2018

 

September 30, 2018

Billed receivables

 

 

 

 

 

 

Trade accounts receivable

 

$

332,792 

 

$

403,590 

Other (Chinese financial institutions)

 

 

40,542 

 

 

23,191 

Less: Allowance for uncollectible amounts

 

 

(3,995)

 

 

(3,938)

Net billed receivables

 

 

369,339 

 

 

422,843 

Current unbilled receivables (contract assets), net

 

 

120,190 

 

 

9,160 

Total accounts receivable, net

 

$

489,529 

 

$

432,003 







 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

 

September 30, 2018



 

 

Current

 

 

Noncurrent

 

 

Current

 

 

Noncurrent

Deferred revenue from material rights from GE joint venture formation

 

$

6,988 

 

$

232,897 

 

$

7,087 

 

$

235,300 

Deferred revenue advance invoicing and/or prepayments from customers

 

 

2,866 

 

 

 -

 

 

2,572 

 

 

 -

Liability related to customer supplied inventory

 

 

17,283 

 

 

 -

 

 

 -

 

 

 -

Deferred revenue from material rights related to engineering and development funding

 

 

1,053 

 

 

86,333 

 

 

 -

 

 

 -

Net contract liabilities

 

$

28,190 

 

$

319,230 

 

$

9,659 

 

$

235,300 



Schedule of Impact of the Adoption ASC 606 on Financial Statement

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Balance Sheet as of October 1, 2018.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606:





 

 

 

 

 

 

 

 

 



 

September 30, 2018
as reported

 

Effect of
ASC 606

 

October 1, 2018
as adjusted

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

83,594 

 

$

 -

 

$

83,594 

Accounts receivable, net (1)(2)

 

 

432,003 

 

 

104,907 

 

 

536,910 

Inventories (1)(2)

 

 

549,596 

 

 

(55,002)

 

 

494,594 

Income taxes receivable (5)

 

 

6,397 

 

 

(959)

 

 

5,438 

Other current assets

 

 

43,207 

 

 

(154)

 

 

43,053 

Total current assets

 

 

1,114,797 

 

 

48,792 

 

 

1,163,589 

Property, plant and equipment, net

 

 

1,060,005 

 

 

 -

 

 

1,060,005 

Goodwill

 

 

813,250 

 

 

 -

 

 

813,250 

Intangible assets, net (4)

 

 

700,883 

 

 

(2,519)

 

 

698,364 

Deferred income tax assets (5)

 

 

16,570 

 

 

(975)

 

 

15,595 

Other assets (1)(2)(3)

 

 

85,144 

 

 

85,865 

 

 

171,009 

Total assets

 

$

3,790,649 

 

$

131,163 

 

$

3,921,812 



 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

153,635 

 

$

 -

 

$

153,635 

Accounts payable

 

 

226,285 

 

 

 -

 

 

226,285 

Income taxes payable (5)

 

 

16,745 

 

 

4,141 

 

 

20,886 

Accrued liabilities (2)(3)

 

 

194,513 

 

 

15,672 

 

 

210,185 

Total current liabilities

 

 

591,178 

 

 

19,813 

 

 

610,991 

Long-term debt, less current portion

 

 

1,092,397 

 

 

 -

 

 

1,092,397 

Deferred income tax liabilities (5)

 

 

170,915 

 

 

3,833 

 

 

174,748 

Other liabilities (3)

 

 

398,055 

 

 

78,631 

 

 

476,686 

Total liabilities

 

 

2,252,545 

 

 

102,277 

 

 

2,354,822 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

106 

 

 

 -

 

 

106 

Additional paid-in capital

 

 

185,705 

 

 

 -

 

 

185,705 

Accumulated other comprehensive losses

 

 

(74,942)

 

 

(41)

 

 

(74,983)

Deferred compensation

 

 

8,431 

 

 

 -

 

 

8,431 

Retained earnings

 

 

1,966,643 

 

 

28,927 

 

 

1,995,570 



 

 

2,085,943 

 

 

28,886 

 

 

2,114,829 

Treasury stock at cost

 

 

(539,408)

 

 

 -

 

 

(539,408)

Treasury stock held for deferred compensation

 

 

(8,431)

 

 

 -

 

 

(8,431)

Total stockholders’ equity

 

 

1,538,104 

 

 

28,886 

 

 

1,566,990 

Total liabilities and stockholders’ equity

 

$

3,790,649 

 

$

131,163 

 

$

3,921,812 



(1)

The adoption of ASC 606 changed the revenue recognition practices for a number of revenue generating activities across Woodward’s businesses, although the most significant impacts are concentrated in product being produced for customers that have no alternative use to Woodward and Woodward has an enforceable right to payment with a profit, and MRO.  The revenue related to these activities, which previously was accounted for on a point in time basis, is now required to use an over time model because the associated contracts meet one or more of the mandatory criteria established in ASC 606, as described above, and are included as current unbilled receivables in “Accounts receivable” and noncurrent unbilled receivables in “Other assets.”  The change in the timing of revenue recognized in connection with over time contracts similarly changed the timing of manufacturing cost recognition and certain engineering and development costs, which are reflected as a reduction to inventory.

(2)

The value of noncash consideration in the form of exchanged products and other customer provided inventory is reflected in unbilled receivables included in “Accounts receivable,” “Other assets,” and “Inventories,” and in contract liabilities, which are included in “Accrued liabilities.”

(3)

Woodward recorded customer funding of product engineering and development identified as material rights as current and noncurrent deferred revenue contract liabilities included in “Accrued liabilities” and “Other liabilities.”  The related customer funded product engineering and development costs were capitalized as costs to fulfill a contract, to the extent of the contractually committed customer funded payments, and are recorded as “Other assets.”

(4)

The net book value of the backlog and customer relationships and contracts intangible assets was adjusted concurrent with the change in the timing of the associated revenue, resulting in a reduction in the net book value of these assets as of the date of adoption.

(5)

The value of tax assets and tax liabilities was impacted by the change in timing of the recognition of assets and liabilities within tax jurisdictions. 

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Statement of Earnings for the three-months ended December 31, 2018.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606.





 

 

 

 

 

 

 

 

 



 

Three-Months Ended
December 31, 2018,
under previous standard

 

Effect of
ASC 606

 

Three-Months Ended
December 31, 2018,
as reported

Net sales

 

$

632,641 

 

$

20,170 

 

$

652,811 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

468,690 

 

 

23,484 

 

 

492,174 

Selling, general, and administrative expenses

 

 

52,026 

 

 

(99)

 

 

51,927 

Research and development costs

 

 

38,714 

 

 

153 

 

 

38,867 

Interest expense

 

 

11,878 

 

 

 -

 

 

11,878 

Interest income

 

 

(371)

 

 

 -

 

 

(371)

Other expense (income), net

 

 

(3,179)

 

 

 -

 

 

(3,179)

Total costs and expenses

 

 

567,758 

 

 

23,538 

 

 

591,296 

Earnings before income taxes

 

 

64,883 

 

 

(3,368)

 

 

61,515 

Income tax expense

 

 

13,083 

 

 

(688)

 

 

12,395 

Net earnings

 

$

51,800 

 

$

(2,680)

 

$

49,120 



 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.84 

 

$

(0.04)

 

$

0.79 

Diluted earnings per share

 

$

0.81 

 

$

(0.04)

 

$

0.77 



 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding (Note 4):

 

 

 

 

 

 

 

 

 

Basic

 

 

61,818 

 

 

 

 

 

61,818 

Diluted

 

 

64,059 

 

 

 

 

 

64,059 

The adoption of ASC 606 resulted in an increase to net sales and cost of goods sold primarily due to the recognition of noncash consideration in the form of customer supplied inventory and the accelerated recognition of revenue and associated cost of goods sold for over time contracts, which would have been recognized at a point in time under the previous standard.  The increases were offset by decreases in revenue and cost of goods sold related to the deferral of amounts due from customers recognized as material rights and over time contracts recognized as of the date of adoption, both of which would otherwise have been recognized as revenue during the period under the previous standard. 

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Balance Sheet as of December 31, 2018.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606.





 

 

 

 

 

 

 

 

 



 

December 31, 2018,
under previous standard

 

Effect of
ASC 606

 


December 31, 2018,
as reported

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

71,634 

 

$

 -

 

$

71,634 

Accounts receivable, net

 

 

374,493 

 

 

115,036 

 

 

489,529 

Inventories

 

 

589,207 

 

 

(64,707)

 

 

524,500 

Income taxes receivable

 

 

4,677 

 

 

(908)

 

 

3,769 

Other current assets

 

 

37,181 

 

 

(177)

 

 

37,004 

Total current assets

 

 

1,077,192 

 

 

49,244 

 

 

1,126,436 

Property, plant and equipment, net

 

 

1,060,556 

 

 

 -

 

 

1,060,556 

Goodwill

 

 

809,480 

 

 

 -

 

 

809,480 

Intangible assets, net

 

 

675,653 

 

 

(2,367)

 

 

673,286 

Deferred income tax assets

 

 

16,161 

 

 

(989)

 

 

15,172 

Other assets

 

 

82,806 

 

 

92,800 

 

 

175,606 

Total assets

 

$

3,721,848 

 

$

138,688 

 

$

3,860,536 



 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

160,000 

 

$

 -

 

$

160,000 

Accounts payable

 

 

224,890 

 

 

 -

 

 

224,890 

Income taxes payable

 

 

16,393 

 

 

3,506 

 

 

19,899 

Accrued liabilities

 

 

151,471 

 

 

19,666 

 

 

171,137 

Total current liabilities

 

 

552,754 

 

 

23,172 

 

 

575,926 

Long-term debt, less current portion

 

 

1,024,872 

 

 

 -

 

 

1,024,872 

Deferred income tax liabilities

 

 

164,706 

 

 

3,703 

 

 

168,409 

Other liabilities

 

 

374,841 

 

 

85,621 

 

 

460,462 

Total liabilities

 

 

2,117,173 

 

 

112,496 

 

 

2,229,669 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

106 

 

 

 -

 

 

106 

Additional paid-in capital

 

 

195,894 

 

 

 -

 

 

195,894 

Accumulated other comprehensive losses

 

 

(64,593)

 

 

(55)

 

 

(64,648)

Deferred compensation

 

 

9,015 

 

 

 -

 

 

9,015 

Retained earnings

 

 

2,008,630 

 

 

26,247 

 

 

2,034,877 



 

 

2,149,052 

 

 

26,192 

 

 

2,175,244 

Treasury stock at cost

 

 

(535,362)

 

 

 -

 

 

(535,362)

Treasury stock held for deferred compensation

 

 

(9,015)

 

 

 -

 

 

(9,015)

Total stockholders' equity

 

 

1,604,675 

 

 

26,192 

 

 

1,630,867 

Total liabilities and stockholders' equity

 

$

3,721,848 

 

$

138,688 

 

$

3,860,536 



Schedule of Disaggregation of Revenue

Revenue by primary market for the Aerospace reportable segment was as follows:





 

 



Three-Months
Ended
December 31, 2018



 

 

Commercial OEM

$

140,508 

Commercial aftermarket

 

111,348 

Defense OEM

 

101,836 

Defense aftermarket

 

39,195 

Total Aerospace segment net sales

$

392,887 

Revenue by primary market for the Industrial reportable segment was as follows:





 

 



Three-Months
Ended
December 31, 2018



 

 

Reciprocating engines

$

196,130 

Industrial turbines

 

49,512 

Renewables

 

14,282 

Total Industrial segment net sales

$

259,924 

The customers who account for approximately 10% or more of net sales to each of Woodward’s reportable segments for the three-months ended December 31, 2018 follow:





 



Customer

Aerospace

The Boeing Company, General Electric Company, United Technologies Corporation

Industrial

Rolls-Royce PLC, Weichai Westport, General Electric Company

Net sales by geographic area, as determined based on the location of the customer, were as follows:





 

 

 

 

 

 

 

 





Three-Months Ended December 31, 2018



Aerospace

 

Industrial

 

Consolidated

United States

$

286,745 

 

$

49,892 

 

$

336,637 

Germany

 

12,749 

 

 

63,364 

 

 

76,113 

Europe, excluding Germany

 

39,612 

 

 

59,348 

 

 

98,960 

Asia

 

24,006 

 

 

79,418 

 

 

103,424 

Other countries

 

29,775 

 

 

7,902 

 

 

37,677 

Total net sales

$

392,887 

 

$

259,924 

 

$

652,811