NEBRASKA MUNICIPAL FUND |
||||
Schedule of Investments April 30, 2023 (unaudited) |
||||
Principal |
Fair |
|||
Amount |
|
Value |
||
MUNICIPAL BONDS (98.0%) |
||||
Education (4.7%) |
||||
County of Douglas NE 3.000% 09/01/2035 Callable @ 100.000 09/01/2031 |
310,000 |
$ |
290,752 |
|
Nebraska State Colleges Facilities Corp 5.000% 07/15/2033 Callable @ 100.000 07/15/2032 |
500,000 |
588,010 |
||
County of Saline NE 3.000% 02/15/2034 Callable @ 100.000 02/15/2029 |
365,000 |
353,247 |
||
County of Saline NE 3.000% 02/15/2035 Callable @ 100.000 02/15/2029 |
300,000 |
277,623 |
||
Southeast Community College 3.000% 03/15/2045 Callable @ 100.000 07/02/2025 |
500,000 |
401,820 |
||
University of Nebraska Facilities Corp 5.000% 07/15/2025 |
200,000 |
209,832 |
||
|
2,121,284 |
|||
General Obligation (45.2%) |
||||
Kearney School District 5.000% 10/15/2027 |
940,000 |
1,040,119 |
||
Lyons Decatur Northeast Schools 5.000% 12/15/2027 Callable @ 100.000 06/15/2027 |
200,000 |
218,290 |
||
Lyons Decatur Northeast Schools 5.000% 12/15/2028 Callable @ 100.000 06/15/2027 |
140,000 |
152,923 |
||
Plattsmouth School District 3.000% 12/15/2039 Callable @ 100.000 08/21/2024 |
1,000,000 |
853,700 |
||
Cozad City School District 4.000% 06/15/2037 Callable @ 100.000 05/17/2027 |
500,000 |
505,595 |
||
Fremont School District 5.000% 12/15/2032 |
280,000 |
334,642 |
||
Fremont School District 4.000% 12/15/2033 |
250,000 |
270,935 |
||
*Omaha School District 5.000% 12/15/2029 Callable @ 100.000 12/15/2026 |
1,630,000 |
1,795,347 |
||
*Omaha School District 3.000% 12/15/2042 Callable @ 100.000 01/30/2030 |
1,000,000 |
844,890 |
||
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2028 |
500,000 |
530,750 |
||
Elkhorn School District 4.000% 12/15/2037 Callable @ 100.000 12/15/2029 |
300,000 |
313,395 |
||
Douglas County School District No 15 3.000% 12/15/2041 Callable @ 100.000 09/29/2026 |
1,000,000 |
881,390 |
||
Douglas County School District No 15 4.000% 12/15/2029 Callable @ 100.000 12/15/2026 |
300,000 |
313,818 |
||
Douglas County School District No 17/NE 2.000% 12/15/2039 Callable @ 100.000 12/15/2030 |
500,000 |
363,180 |
||
Ralston Public Schools 3.000% 12/15/2041 Callable @ 100.000 12/15/2030 |
750,000 |
631,748 |
||
Douglas County School District No 59/NE 3.500% 06/15/2043 Callable @ 100.000 03/15/2024 |
500,000 |
450,355 |
||
Westside Community Schools 5.000% 12/01/2038 Callable @ 100.000 12/05/2024 |
235,000 |
241,547 |
||
Westside Community Schools 5.000% 12/01/2039 Callable @ 100.000 12/05/2024 |
250,000 |
256,670 |
||
City of Gretna NE 5.000% 12/15/2025 Callable @ 100.000 12/15/2024 |
600,000 |
618,846 |
||
City of Kearney NE 4.000% 05/15/2042 Callable @ 100.000 05/16/2027 |
720,000 |
701,856 |
||
City of La Vista NE 5.000% 09/15/2028 Callable @ 100.000 06/15/2027 |
500,000 |
545,500 |
||
Hershey Public Schools 4.000% 12/15/2027 Callable @ 100.000 12/15/2026 |
235,000 |
247,711 |
||
City of Lincoln NE 3.000% 12/01/2039 Callable @ 100.000 06/01/2029 |
685,000 |
617,103 |
||
City of Lincoln NE 5.000% 11/15/2026 |
410,000 |
445,896 |
||
City of Lincoln NE 5.000% 11/15/2027 |
290,000 |
323,043 |
||
City of Lincoln NE 5.000% 11/15/2030 |
500,000 |
594,530 |
||
City of Omaha NE 4.000% 04/15/2037 Callable @ 100.000 04/15/2029 |
500,000 |
513,795 |
||
City of Omaha NE 5.000% 04/15/2027 Callable @ 100.000 04/15/2026 |
955,000 |
1,034,637 |
||
City of Omaha NE 5.000% 04/15/2028 Callable @ 100.000 04/15/2026 |
500,000 |
542,345 |
||
City of Omaha NE 3.750% 01/15/2038 Callable @ 100.000 01/15/2027 |
500,000 |
510,670 |
||
Papio Missouri River Natural Resource District 3.000% 12/01/2041 Callable @ 100.000 10/12/2026 |
300,000 |
263,811 |
||
Polk County School District No 19 3.000% 06/15/2039 Callable @ 100.000 07/30/2024 |
455,000 |
392,001 |
||
Gretna Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2031 |
1,000,000 |
816,170 |
||
Gretna Public Schools 5.000% 12/15/2027 Callable @ 100.000 12/15/2025 |
500,000 |
529,340 |
||
Ashland Greenwood Public Schools 3.000% 12/15/2044 Callable @ 100.000 12/15/2030 |
950,000 |
740,592 |
||
Ashland Greenwood Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2030 |
1,000,000 |
775,870 |
||
|
20,213,010 |
|||
Health Care (4.0%) |
||||
Douglas County Hospital Authority No 2 5.000% 05/15/2027 Callable @ 100.000 05/15/2026 |
200,000 |
215,132 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2031 Callable @ 100.000 07/01/2025 |
500,000 |
523,835 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2032 Callable @ 100.000 07/01/2025 |
335,000 |
350,082 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2033 Callable @ 100.000 07/01/2025 |
450,000 |
470,938 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2034 Callable @ 100.000 07/01/2025 |
215,000 |
225,434 |
||
|
1,785,421 |
|||
Housing (0.8%) |
||||
Nebraska Investment Finance Authority 3.850% 03/01/2038 Callable @ 100.000 09/01/2024 |
395,000 |
|
377,304 |
|
|
||||
Other Revenue (3.3%) |
||||
City of Columbus NE 3.000% 06/15/2036 Callable @ 100.000 06/30/2026 |
750,000 |
730,583 |
||
Omaha Public Facilities Corp 4.000% 04/15/2032 Callable @ 100.000 04/15/2031 |
250,000 |
275,055 |
||
Papillion Municipal Facilities Corp 3.000% 12/15/2034 Callable @ 100.000 07/30/2024 |
435,000 |
435,052 |
||
|
1,440,690 |
|||
Pre-Refunded (16.7%) |
||||
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2025 |
300,000 |
309,501 |
||
Elkhorn School District 4.000% 12/15/2030 Callable @ 100.000 12/15/2026 |
500,000 |
529,065 |
||
City of Grand Island NE Sewer System Revenue 5.000% 09/15/2026 Callable @ 100.000 09/17/2023 |
250,000 |
253,475 |
||
Grand Island Public Schools 5.000% 12/15/2033 Callable @ 100.000 12/15/2024 |
500,000 |
517,280 |
||
Grand Island Public Schools 5.000% 12/15/2039 Callable @ 100.000 12/15/2024 |
500,000 |
515,905 |
||
Knox County School District N0 576 4.000% 12/15/2038 Callable @ 100.000 12/15/2023 |
590,000 |
594,230 |
||
Omaha Airport Authority 5.000% 12/15/2027 Callable @ 100.000 12/15/2026 |
500,000 |
535,015 |
||
Omaha Airport Authority 5.000% 12/15/2036 Callable @ 100.000 12/15/2026 |
1,000,000 |
1,043,380 |
||
Gretna Public Schools 5.000% 12/15/2035 Callable @ 100.000 12/15/2025 |
250,000 |
266,382 |
||
Scotts Bluff County School District No 32 5.000% 12/01/2031 Callable @ 100.000 12/01/2025 |
250,000 |
266,043 |
||
University of Nebraska 5.000% 07/01/2035 Callable @ 100.000 07/01/2025 |
1,500,000 |
1,569,090 |
||
University of Nebraska 5.000% 05/15/2035 Callable @ 100.000 05/15/2025 |
500,000 |
522,625 |
||
University of Nebraska 5.000% 05/15/2033 Callable @ 100.000 11/15/2025 |
250,000 |
265,538 |
||
University of Nebraska 4.000% 07/01/2031 Callable @ 100.000 07/01/2026 |
250,000 |
260,510 |
||
|
7,448,039 |
|||
Utilities (23.3%) |
||||
City of Columbus NE Combined Revenue 4.000% 12/15/2032 Callable @ 100.000 12/15/2026 |
100,000 |
104,583 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2033 Callable @ 100.000 06/15/2030 |
300,000 |
325,938 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2034 Callable @ 100.000 06/15/2030 |
300,000 |
322,695 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2035 Callable @ 100.000 06/15/2030 |
300,000 |
313,119 |
||
City of Grand Island NE Combined Utility System Revenue 4.000% 08/15/2037 Callable @ 100.000 08/15/2030 |
300,000 |
309,462 |
||
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2025 Callable @ 100.000 08/01/2023 |
275,000 |
276,251 |
||
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2027 Callable @ 100.000 08/01/2023 |
400,000 |
402,144 |
||
Metropolitan Utilities District of Omaha 4.000% 12/15/2026 |
250,000 |
249,848 |
||
Nebraska Public Power District 5.000% 01/01/2041 Callable @ 100.000 01/01/2026 |
250,000 |
263,605 |
||
*Nebraska Public Power District 5.000% 01/01/2036 Callable @ 100.000 01/01/2026 |
2,355,000 |
2,486,809 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2029 Callable @ 100.000 11/15/2024 |
250,000 |
260,648 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2030 Callable @ 100.000 11/15/2024 |
250,000 |
260,620 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2031 Callable @ 100.000 11/15/2024 |
500,000 |
521,865 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2035 Callable @ 100.000 04/01/2026 |
250,000 |
258,095 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2037 Callable @ 100.000 04/01/2030 |
750,000 |
785,257 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2038 Callable @ 100.000 04/01/2030 |
400,000 |
412,668 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2039 Callable @ 100.000 04/01/2030 |
250,000 |
256,585 |
||
Omaha Public Power District 5.000% 02/01/2046 Callable @ 100.000 08/01/2030 |
1,000,000 |
1,086,810 |
||
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2032 Callable @ 100.000 02/01/2025 |
250,000 |
261,820 |
||
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2031 Callable @ 100.000 02/01/2026 |
445,000 |
477,378 |
||
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2032 Callable @ 100.000 02/01/2026 |
400,000 |
414,792 |
||
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2035 Callable @ 100.000 02/01/2026 |
365,000 |
376,501 |
||
|
10,427,493 |
|||
TOTAL MUNICIPAL BONDS (COST: $45,713,439) |
$ |
43,813,241 |
||
SHORT-TERM INVESTMENTS (0.9%) |
||||
(a) Morgan Stanley Inst'l Liquidity Fund, 4.99% |
410,294 |
|
410,294 |
|
TOTAL SHORT-TERM INVESTMENTS (Cost $410,294) |
$ |
410,294 |
||
TOTAL INVESTMENTS (Cost $46,123,733) (98.9%) |
44,223,535 |
|||
OTHER ASSETS LESS LIABILITIES (1.1%) |
$ |
491,920 |
||
NET ASSETS (100.0%) |
$ |
44,715,455 |
||
*Indicates bonds are segregated by the custodian to cover when-issued or delayed delivery purchases. |
||||
(a) Seven day yield as of April 30, 2023. |
NOTE: INVESTMENT IN SECURITIES (unaudited) |
|
At April 30, 2023, the net unrealized appreciation (depreciation) based on the cost of investments for federal income tax purposes was as follows: |
|
Nebraska Municipal Fund |
|
Investments at cost |
$46,123,733 |
Unrealized appreciation |
445,379 |
Unrealized depreciation |
(2,345,577) |
Net unrealized appreciation (depreciation)* |
($1,900,198) |
*Differences between financial reporting-basis and tax-basis unrealized appreciation/(depreciation) are due to differing treatment of market discount. |
NOTE: FAIR VALUE MEASUREMENTS (unaudited) |
||||
Various inputs are used in determining the value of the Funds' investments. These inputs are summarized in three broad levels: Level 1 inputs are based on quoted prices in active markets for identical securities. Level 2 inputs are based on significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) Level 3 inputs are based on significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments.) The following is a summary of the inputs used to value the Funds’ investments as of April 30, 2023: |
||||
Nebraska Municipal Fund |
||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
Municipal Bonds |
$0 |
$43,813,241 |
$0 |
$43,813,241 |
Short-Term Investments |
410,294 |
0 |
0 |
410,294 |
Total |
$410,294 |
$43,813,241 |
$0 |
$44,223,535 |