NPORT-EX 2 nportsoinebraska.htm nportsoinebraska.htm - Generated by SEC Publisher for SEC Filing

NEBRASKA MUNICIPAL FUND

       

Schedule of Investments October 31, 2022 (unaudited)

       
   

Principal

 

Fair

   

Amount

 

Value

MUNICIPAL BONDS (93.8%)

       
         

Education (4.4%)

       

County of Douglas NE 3.000% 09/01/2035 Callable @ 100.000 09/01/2031

 

 310,000

 

255,142

Nebraska State Colleges Facilities Corp 5.000% 07/15/2023

 

 250,000

 

252,893

Nebraska State Colleges Facilities Corp 5.000% 07/15/2033 Callable @ 100.000 07/15/2032

 

 500,000

 

537,570

County of Saline NE 3.000% 02/15/2034 Callable @ 100.000 02/15/2029

 

 365,000

 

312,203

County of Saline NE 3.000% 02/15/2035 Callable @ 100.000 02/15/2029

 

 300,000

 

251,526

Southeast Community College 3.000% 03/15/2045 Callable @ 100.000 07/02/2025

 

 500,000

 

353,565

University of Nebraska Facilities Corp 5.000% 07/15/2025

 

 200,000

 

208,730

     

 

2,171,629

General Obligation (46.6%)

       

Kearney School District 5.000% 10/15/2027

 

 940,000

 

1,008,545

Lyons Decatur Northeast Schools 5.000% 12/15/2027 Callable @ 100.000 06/15/2027

 

 200,000

 

211,938

Lyons Decatur Northeast Schools 5.000% 12/15/2028 Callable @ 100.000 06/15/2027

 

 140,000

 

147,700

Plattsmouth School District 3.000% 12/15/2039 Callable @ 100.000 08/21/2024

 

 1,000,000

 

787,430

City of Columbus NE 3.000% 12/15/2033 Callable @ 100.000 09/01/2026

 

 325,000

 

286,231

City of Columbus NE 3.000% 12/15/2036 Callable @ 100.000 09/01/2026

 

 400,000

 

325,408

Cozad City School District 4.000% 06/15/2025

 

 500,000

 

507,765

Cozad City School District 4.000% 06/15/2037 Callable @ 100.000 05/17/2027

 

 500,000

 

469,760

Ponca Public Schools 3.000% 12/15/2026 Callable @ 100.000 02/26/2025

 

 355,000

 

347,797

Fremont School District 5.000% 12/15/2032

 

 280,000

 

306,894

Fremont School District 4.000% 12/15/2033

 

 250,000

 

247,445

*Omaha School District 5.000% 12/15/2029 Callable @ 100.000 12/15/2026

 

 1,630,000

 

1,743,383

Omaha School District 3.000% 12/15/2042 Callable @ 100.000 01/30/2030

 

 1,000,000

 

747,260

Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2028

 

 500,000

 

494,420

Elkhorn School District 4.000% 12/15/2037 Callable @ 100.000 12/15/2029

 

 300,000

 

294,558

Douglas County School District No 15 3.000% 12/15/2041 Callable @ 100.000 09/29/2026

 

 1,000,000

 

781,150

Douglas County School District No 15 4.000% 12/15/2029 Callable @ 100.000 12/15/2026

 

 300,000

 

302,787

Douglas County School District No 17/NE 2.000% 12/15/2039 Callable @ 100.000 12/15/2030

 

 500,000

 

323,075

Ralston Public Schools 3.000% 12/15/2041 Callable @ 100.000 12/15/2030

 

 750,000

 

560,175

Douglas County School District No 59/NE 3.500% 06/15/2043 Callable @ 100.000 03/15/2024

 

 500,000

 

399,875

Westside Community Schools 5.000% 12/01/2038 Callable @ 100.000 12/05/2024

 

 235,000

 

238,208

Westside Community Schools 5.000% 12/01/2039 Callable @ 100.000 12/05/2024

 

 250,000

 

253,147

County of Kearney NE 4.000% 06/01/2024

 

 350,000

 

353,080

City of La Vista NE 3.000% 09/15/2041 Callable @ 100.000 01/05/2027

 

 250,000

 

191,900

City of La Vista NE 5.000% 09/15/2028 Callable @ 100.000 06/15/2027

 

 500,000

 

526,235

Lancaster County School District No 160 Norris 4.000% 12/15/2028 Callable @ 100.000 09/15/2027

 

 315,000

 

319,473

Hershey Public Schools 4.000% 12/15/2027 Callable @ 100.000 12/15/2026

 

 235,000

 

240,635

City of Lincoln NE 3.000% 12/01/2039 Callable @ 100.000 06/01/2029

 

 685,000

 

558,624

City of Lincoln NE 3.000% 05/15/2033 Callable @ 100.000 05/15/2029

 

 1,090,000

 

1,010,942

#City of Lincoln NE 5.000% 11/15/2026

 

 410,000

 

437,749

#City of Lincoln NE 5.000% 11/15/2027

 

 290,000

 

314,227

#City of Lincoln NE 5.000% 11/15/2030

 

 500,000

 

560,285

City of Lincoln NE 3.000% 04/01/2033 Callable @ 100.000 04/01/2029

 

 540,000

 

484,769

City of Omaha NE 4.000% 04/15/2037 Callable @ 100.000 04/15/2029

 

 500,000

 

475,805

City of Omaha NE 3.000% 04/15/2041 Callable @ 100.000 04/15/2031

 

 1,000,000

 

778,950

City of Omaha NE 5.000% 04/15/2027 Callable @ 100.000 04/15/2026

 

 955,000

 

1,017,763

City of Omaha NE 5.000% 04/15/2028 Callable @ 100.000 04/15/2026

 

 500,000

 

532,225

City of Omaha NE 3.750% 01/15/2038 Callable @ 100.000 01/15/2027

 

 500,000

 

464,525

Papillion La Vista School District No 27 5.000% 06/01/2023

 

 700,000

 

706,762

Papio Missouri River Natural Resource District 3.000% 12/01/2036 Callable @ 100.000 10/12/2026

 

 600,000

 

503,214

Papio Missouri River Natural Resource District 3.000% 12/01/2041 Callable @ 100.000 10/12/2026

 

 300,000

 

233,841

Polk County School District No 19 3.000% 06/15/2039 Callable @ 100.000 07/30/2024

 

 455,000

 

352,852

Gretna Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2031

 

 1,000,000

 

716,610

Ashland Greenwood Public Schools 3.000% 12/15/2044 Callable @ 100.000 12/15/2030

 

 950,000

 

653,590

Ashland Greenwood Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2030

 

 1,000,000

 

682,320

     

 

22,901,327

Health Care (3.6%)

       

Douglas County Hospital Authority No 2 5.000% 05/15/2027 Callable @ 100.000 05/15/2026

 

 200,000

 

211,224

Madison County Hospital Authority No 1 5.000% 07/01/2031 Callable @ 100.000 07/01/2025

 

 500,000

 

514,370

Madison County Hospital Authority No 1 5.000% 07/01/2032 Callable @ 100.000 07/01/2025

 

 335,000

 

343,402

Madison County Hospital Authority No 1 5.000% 07/01/2033 Callable @ 100.000 07/01/2025

 

 450,000

 

461,439

Madison County Hospital Authority No 1 5.000% 07/01/2034 Callable @ 100.000 07/01/2025

 

 215,000

 

220,355

     

 

1,750,790

Housing (0.7%)

       

Nebraska Investment Finance Authority 3.850% 03/01/2038 Callable @ 100.000 09/01/2024

 

 395,000

 

360,473

     

 

 

Other Revenue (3.1%)

       

City of Columbus NE 3.000% 06/15/2036 Callable @ 100.000 06/30/2026

 

750,000

 

646,643

Omaha Public Facilities Corp 4.000% 04/15/2031

 

250,000

 

256,795

Omaha Public Facilities Corp 4.000% 04/15/2032 Callable @ 100.000 04/15/2031

 

250,000

 

254,717

Papillion Municipal Facilities Corp 3.000% 12/15/2034 Callable @ 100.000 07/30/2024

 

435,000

 

383,983

     

 

1,542,138

Pre-Refunded (11.9%)

       

Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2025

 

 300,000

 

306,933

Elkhorn School District 4.000% 12/15/2030 Callable @ 100.000 12/15/2026

 

 500,000

 

516,810

City of Grand Island NE Sewer System Revenue 5.000% 09/15/2026 Callable @ 100.000 09/17/2023

 

 250,000

 

255,325

Grand Island Public Schools 5.000% 12/15/2033 Callable @ 100.000 12/15/2024

 

 500,000

 

518,905

Grand Island Public Schools 5.000% 12/15/2039 Callable @ 100.000 12/15/2024

 

 500,000

 

517,135

Knox County School District N0 576 4.000% 12/15/2038 Callable @ 100.000 12/15/2023

 

 590,000

 

595,829

Gretna Public Schools 5.000% 12/15/2035 Callable @ 100.000 12/15/2025

 

 250,000

 

264,367

Sarpy County School District No 1 3.500% 12/15/2035 Callable @ 100.000 09/30/2024

 

 250,000

 

250,833

Scotts Bluff County School District No 32 5.000% 12/01/2031 Callable @ 100.000 12/01/2025

 

 250,000

 

264,135

University of Nebraska 5.000% 07/01/2035 Callable @ 100.000 07/01/2025

 

 1,500,000

 

1,563,600

University of Nebraska 5.000% 05/15/2035 Callable @ 100.000 05/15/2025

 

 500,000

 

521,760

University of Nebraska 5.000% 05/15/2033 Callable @ 100.000 11/15/2025

 

 250,000

 

263,733

     

 

5,839,365

Transportation (3.1%)

       

Omaha Airport Authority 5.000% 12/15/2027 Callable @ 100.000 12/15/2026

 

 500,000

 

522,845

Omaha Airport Authority 5.000% 12/15/2036 Callable @ 100.000 12/15/2026

 

 1,000,000

 

1,020,550

     

 

1,543,395

Utilities (20.4%)

       

City of Columbus NE Combined Revenue 4.000% 12/15/2032 Callable @ 100.000 12/15/2026

 

 100,000

 

100,658

City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2033 Callable @ 100.000 06/15/2030

 

 300,000

 

302,049

City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2034 Callable @ 100.000 06/15/2030

 

 300,000

 

303,828

City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2035 Callable @ 100.000 06/15/2030

 

 300,000

 

294,228

City of Grand Island NE Combined Utility System Revenue 4.000% 08/15/2037 Callable @ 100.000 08/15/2030

 

 300,000

 

284,922

City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2025 Callable @ 100.000 08/01/2023

 

 275,000

 

277,362

City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2027 Callable @ 100.000 08/01/2023

 

 400,000

 

403,488

Metropolitan Utilities District of Omaha 4.000% 12/15/2026 Callable @ 100.000 12/15/2022

 

 250,000

 

250,277

Nebraska Public Power District 5.000% 01/01/2041 Callable @ 100.000 01/01/2026

 

 250,000

 

258,770

*Nebraska Public Power District 5.000% 01/01/2036 Callable @ 100.000 01/01/2026

 

 2,355,000

 

2,422,377

City of Omaha NE Sewer Revenue 5.000% 11/15/2029 Callable @ 100.000 11/15/2024

 

 250,000

 

258,402

City of Omaha NE Sewer Revenue 5.000% 11/15/2030 Callable @ 100.000 11/15/2024

 

 250,000

 

258,255

City of Omaha NE Sewer Revenue 5.000% 11/15/2031 Callable @ 100.000 11/15/2024

 

 500,000

 

517,095

City of Omaha NE Sewer Revenue 4.000% 04/01/2035 Callable @ 100.000 04/01/2026

 

 250,000

 

246,975

City of Omaha NE Sewer Revenue 4.000% 04/01/2037 Callable @ 100.000 04/01/2030

 

 750,000

 

731,093

City of Omaha NE Sewer Revenue 4.000% 04/01/2038 Callable @ 100.000 04/01/2030

 

 400,000

 

383,584

City of Omaha NE Sewer Revenue 4.000% 04/01/2039 Callable @ 100.000 04/01/2030

 

 250,000

 

237,355

Omaha Public Power District 5.000% 02/01/2046 Callable @ 100.000 08/01/2030

 

 1,000,000

 

1,034,980

Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2032 Callable @ 100.000 02/01/2025

 

 250,000

 

258,580

Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2031 Callable @ 100.000 02/01/2026

 

 445,000

 

466,881

Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2032 Callable @ 100.000 02/01/2026

 

 400,000

 

403,012

Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2035 Callable @ 100.000 02/01/2026

 

 365,000

 

361,226

     

 

10,055,397

         

TOTAL MUNICIPAL BONDS (COST: $51,483,024)

   

$

46,164,514

         

OTHER ASSETS LESS LIABILITIES (6.2%)

   

$

3,037,215

         

NET ASSETS (100.0%)

   

$

49,201,729

 

*Indicates bonds are segregated by the custodian to cover when-issued or delayed delivery purchases.

#When-issued purchase as of October 31, 2022.

       

 

 

NOTE:  INVESTMENT IN SECURITIES (unaudited)

At October 31, 2022, the net unrealized appreciation (depreciation) based on the cost of investments for federal income tax purposes was as follows:

 

Nebraska Municipal Fund

Investments at cost

$51,483,024

Unrealized appreciation

$18,533

Unrealized depreciation

($5,337,043)

Net unrealized appreciation (depreciation)*

($5,318,510)

   

*Differences between financial reporting-basis and tax-basis unrealized appreciation/(depreciation) are due to differing treatment of market discount.

 

NOTE: FAIR VALUE MEASUREMENTS (unaudited)

Various inputs are used in determining the value of the Funds' investments. These inputs are summarized in three broad levels: Level 1 inputs are based on quoted prices in active markets for identical securities. Level 2 inputs are based on significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) Level 3 inputs are based on significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments.) The following is a summary of the inputs used to value the Funds’ investments as of October 31, 2022:

         

Nebraska Municipal Fund

     
         

 

Level 1

Level 2

Level 3

Total

Municipal Bonds

$0

$46,164,514

$0

$46,164,514

Total

$0

$46,164,514

$0

$46,164,514