NEBRASKA MUNICIPAL FUND |
||||
Schedule of Investments October 31, 2022 (unaudited) |
||||
Principal |
Fair |
|||
Amount |
|
Value |
||
MUNICIPAL BONDS (93.8%) |
||||
Education (4.4%) |
||||
County of Douglas NE 3.000% 09/01/2035 Callable @ 100.000 09/01/2031 |
310,000 |
255,142 |
||
Nebraska State Colleges Facilities Corp 5.000% 07/15/2023 |
250,000 |
252,893 |
||
Nebraska State Colleges Facilities Corp 5.000% 07/15/2033 Callable @ 100.000 07/15/2032 |
500,000 |
537,570 |
||
County of Saline NE 3.000% 02/15/2034 Callable @ 100.000 02/15/2029 |
365,000 |
312,203 |
||
County of Saline NE 3.000% 02/15/2035 Callable @ 100.000 02/15/2029 |
300,000 |
251,526 |
||
Southeast Community College 3.000% 03/15/2045 Callable @ 100.000 07/02/2025 |
500,000 |
353,565 |
||
University of Nebraska Facilities Corp 5.000% 07/15/2025 |
200,000 |
208,730 |
||
|
2,171,629 |
|||
General Obligation (46.6%) |
||||
Kearney School District 5.000% 10/15/2027 |
940,000 |
1,008,545 |
||
Lyons Decatur Northeast Schools 5.000% 12/15/2027 Callable @ 100.000 06/15/2027 |
200,000 |
211,938 |
||
Lyons Decatur Northeast Schools 5.000% 12/15/2028 Callable @ 100.000 06/15/2027 |
140,000 |
147,700 |
||
Plattsmouth School District 3.000% 12/15/2039 Callable @ 100.000 08/21/2024 |
1,000,000 |
787,430 |
||
City of Columbus NE 3.000% 12/15/2033 Callable @ 100.000 09/01/2026 |
325,000 |
286,231 |
||
City of Columbus NE 3.000% 12/15/2036 Callable @ 100.000 09/01/2026 |
400,000 |
325,408 |
||
Cozad City School District 4.000% 06/15/2025 |
500,000 |
507,765 |
||
Cozad City School District 4.000% 06/15/2037 Callable @ 100.000 05/17/2027 |
500,000 |
469,760 |
||
Ponca Public Schools 3.000% 12/15/2026 Callable @ 100.000 02/26/2025 |
355,000 |
347,797 |
||
Fremont School District 5.000% 12/15/2032 |
280,000 |
306,894 |
||
Fremont School District 4.000% 12/15/2033 |
250,000 |
247,445 |
||
*Omaha School District 5.000% 12/15/2029 Callable @ 100.000 12/15/2026 |
1,630,000 |
1,743,383 |
||
Omaha School District 3.000% 12/15/2042 Callable @ 100.000 01/30/2030 |
1,000,000 |
747,260 |
||
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2028 |
500,000 |
494,420 |
||
Elkhorn School District 4.000% 12/15/2037 Callable @ 100.000 12/15/2029 |
300,000 |
294,558 |
||
Douglas County School District No 15 3.000% 12/15/2041 Callable @ 100.000 09/29/2026 |
1,000,000 |
781,150 |
||
Douglas County School District No 15 4.000% 12/15/2029 Callable @ 100.000 12/15/2026 |
300,000 |
302,787 |
||
Douglas County School District No 17/NE 2.000% 12/15/2039 Callable @ 100.000 12/15/2030 |
500,000 |
323,075 |
||
Ralston Public Schools 3.000% 12/15/2041 Callable @ 100.000 12/15/2030 |
750,000 |
560,175 |
||
Douglas County School District No 59/NE 3.500% 06/15/2043 Callable @ 100.000 03/15/2024 |
500,000 |
399,875 |
||
Westside Community Schools 5.000% 12/01/2038 Callable @ 100.000 12/05/2024 |
235,000 |
238,208 |
||
Westside Community Schools 5.000% 12/01/2039 Callable @ 100.000 12/05/2024 |
250,000 |
253,147 |
||
County of Kearney NE 4.000% 06/01/2024 |
350,000 |
353,080 |
||
City of La Vista NE 3.000% 09/15/2041 Callable @ 100.000 01/05/2027 |
250,000 |
191,900 |
||
City of La Vista NE 5.000% 09/15/2028 Callable @ 100.000 06/15/2027 |
500,000 |
526,235 |
||
Lancaster County School District No 160 Norris 4.000% 12/15/2028 Callable @ 100.000 09/15/2027 |
315,000 |
319,473 |
||
Hershey Public Schools 4.000% 12/15/2027 Callable @ 100.000 12/15/2026 |
235,000 |
240,635 |
||
City of Lincoln NE 3.000% 12/01/2039 Callable @ 100.000 06/01/2029 |
685,000 |
558,624 |
||
City of Lincoln NE 3.000% 05/15/2033 Callable @ 100.000 05/15/2029 |
1,090,000 |
1,010,942 |
||
#City of Lincoln NE 5.000% 11/15/2026 |
410,000 |
437,749 |
||
#City of Lincoln NE 5.000% 11/15/2027 |
290,000 |
314,227 |
||
#City of Lincoln NE 5.000% 11/15/2030 |
500,000 |
560,285 |
||
City of Lincoln NE 3.000% 04/01/2033 Callable @ 100.000 04/01/2029 |
540,000 |
484,769 |
||
City of Omaha NE 4.000% 04/15/2037 Callable @ 100.000 04/15/2029 |
500,000 |
475,805 |
||
City of Omaha NE 3.000% 04/15/2041 Callable @ 100.000 04/15/2031 |
1,000,000 |
778,950 |
||
City of Omaha NE 5.000% 04/15/2027 Callable @ 100.000 04/15/2026 |
955,000 |
1,017,763 |
||
City of Omaha NE 5.000% 04/15/2028 Callable @ 100.000 04/15/2026 |
500,000 |
532,225 |
||
City of Omaha NE 3.750% 01/15/2038 Callable @ 100.000 01/15/2027 |
500,000 |
464,525 |
||
Papillion La Vista School District No 27 5.000% 06/01/2023 |
700,000 |
706,762 |
||
Papio Missouri River Natural Resource District 3.000% 12/01/2036 Callable @ 100.000 10/12/2026 |
600,000 |
503,214 |
||
Papio Missouri River Natural Resource District 3.000% 12/01/2041 Callable @ 100.000 10/12/2026 |
300,000 |
233,841 |
||
Polk County School District No 19 3.000% 06/15/2039 Callable @ 100.000 07/30/2024 |
455,000 |
352,852 |
||
Gretna Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2031 |
1,000,000 |
716,610 |
||
Ashland Greenwood Public Schools 3.000% 12/15/2044 Callable @ 100.000 12/15/2030 |
950,000 |
653,590 |
||
Ashland Greenwood Public Schools 3.000% 12/15/2046 Callable @ 100.000 12/15/2030 |
1,000,000 |
682,320 |
||
|
22,901,327 |
|||
Health Care (3.6%) |
||||
Douglas County Hospital Authority No 2 5.000% 05/15/2027 Callable @ 100.000 05/15/2026 |
200,000 |
211,224 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2031 Callable @ 100.000 07/01/2025 |
500,000 |
514,370 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2032 Callable @ 100.000 07/01/2025 |
335,000 |
343,402 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2033 Callable @ 100.000 07/01/2025 |
450,000 |
461,439 |
||
Madison County Hospital Authority No 1 5.000% 07/01/2034 Callable @ 100.000 07/01/2025 |
215,000 |
220,355 |
||
|
1,750,790 |
|||
Housing (0.7%) |
||||
Nebraska Investment Finance Authority 3.850% 03/01/2038 Callable @ 100.000 09/01/2024 |
395,000 |
|
360,473 |
|
|
||||
Other Revenue (3.1%) |
||||
City of Columbus NE 3.000% 06/15/2036 Callable @ 100.000 06/30/2026 |
750,000 |
646,643 |
||
Omaha Public Facilities Corp 4.000% 04/15/2031 |
250,000 |
256,795 |
||
Omaha Public Facilities Corp 4.000% 04/15/2032 Callable @ 100.000 04/15/2031 |
250,000 |
254,717 |
||
Papillion Municipal Facilities Corp 3.000% 12/15/2034 Callable @ 100.000 07/30/2024 |
435,000 |
383,983 |
||
|
1,542,138 |
|||
Pre-Refunded (11.9%) |
||||
Elkhorn School District 4.000% 12/15/2034 Callable @ 100.000 12/15/2025 |
300,000 |
306,933 |
||
Elkhorn School District 4.000% 12/15/2030 Callable @ 100.000 12/15/2026 |
500,000 |
516,810 |
||
City of Grand Island NE Sewer System Revenue 5.000% 09/15/2026 Callable @ 100.000 09/17/2023 |
250,000 |
255,325 |
||
Grand Island Public Schools 5.000% 12/15/2033 Callable @ 100.000 12/15/2024 |
500,000 |
518,905 |
||
Grand Island Public Schools 5.000% 12/15/2039 Callable @ 100.000 12/15/2024 |
500,000 |
517,135 |
||
Knox County School District N0 576 4.000% 12/15/2038 Callable @ 100.000 12/15/2023 |
590,000 |
595,829 |
||
Gretna Public Schools 5.000% 12/15/2035 Callable @ 100.000 12/15/2025 |
250,000 |
264,367 |
||
Sarpy County School District No 1 3.500% 12/15/2035 Callable @ 100.000 09/30/2024 |
250,000 |
250,833 |
||
Scotts Bluff County School District No 32 5.000% 12/01/2031 Callable @ 100.000 12/01/2025 |
250,000 |
264,135 |
||
University of Nebraska 5.000% 07/01/2035 Callable @ 100.000 07/01/2025 |
1,500,000 |
1,563,600 |
||
University of Nebraska 5.000% 05/15/2035 Callable @ 100.000 05/15/2025 |
500,000 |
521,760 |
||
University of Nebraska 5.000% 05/15/2033 Callable @ 100.000 11/15/2025 |
250,000 |
263,733 |
||
|
5,839,365 |
|||
Transportation (3.1%) |
||||
Omaha Airport Authority 5.000% 12/15/2027 Callable @ 100.000 12/15/2026 |
500,000 |
522,845 |
||
Omaha Airport Authority 5.000% 12/15/2036 Callable @ 100.000 12/15/2026 |
1,000,000 |
1,020,550 |
||
|
1,543,395 |
|||
Utilities (20.4%) |
||||
City of Columbus NE Combined Revenue 4.000% 12/15/2032 Callable @ 100.000 12/15/2026 |
100,000 |
100,658 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2033 Callable @ 100.000 06/15/2030 |
300,000 |
302,049 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2034 Callable @ 100.000 06/15/2030 |
300,000 |
303,828 |
||
City of Columbus NE Combined Utilities System Revenue 4.000% 06/15/2035 Callable @ 100.000 06/15/2030 |
300,000 |
294,228 |
||
City of Grand Island NE Combined Utility System Revenue 4.000% 08/15/2037 Callable @ 100.000 08/15/2030 |
300,000 |
284,922 |
||
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2025 Callable @ 100.000 08/01/2023 |
275,000 |
277,362 |
||
City of Lincoln NE Solid Waste Management Revenue 4.000% 08/01/2027 Callable @ 100.000 08/01/2023 |
400,000 |
403,488 |
||
Metropolitan Utilities District of Omaha 4.000% 12/15/2026 Callable @ 100.000 12/15/2022 |
250,000 |
250,277 |
||
Nebraska Public Power District 5.000% 01/01/2041 Callable @ 100.000 01/01/2026 |
250,000 |
258,770 |
||
*Nebraska Public Power District 5.000% 01/01/2036 Callable @ 100.000 01/01/2026 |
2,355,000 |
2,422,377 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2029 Callable @ 100.000 11/15/2024 |
250,000 |
258,402 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2030 Callable @ 100.000 11/15/2024 |
250,000 |
258,255 |
||
City of Omaha NE Sewer Revenue 5.000% 11/15/2031 Callable @ 100.000 11/15/2024 |
500,000 |
517,095 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2035 Callable @ 100.000 04/01/2026 |
250,000 |
246,975 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2037 Callable @ 100.000 04/01/2030 |
750,000 |
731,093 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2038 Callable @ 100.000 04/01/2030 |
400,000 |
383,584 |
||
City of Omaha NE Sewer Revenue 4.000% 04/01/2039 Callable @ 100.000 04/01/2030 |
250,000 |
237,355 |
||
Omaha Public Power District 5.000% 02/01/2046 Callable @ 100.000 08/01/2030 |
1,000,000 |
1,034,980 |
||
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2032 Callable @ 100.000 02/01/2025 |
250,000 |
258,580 |
||
Omaha Public Power District Nebraska City Station Unit 2 5.000% 02/01/2031 Callable @ 100.000 02/01/2026 |
445,000 |
466,881 |
||
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2032 Callable @ 100.000 02/01/2026 |
400,000 |
403,012 |
||
Omaha Public Power District Nebraska City Station Unit 2 4.000% 02/01/2035 Callable @ 100.000 02/01/2026 |
365,000 |
361,226 |
||
|
10,055,397 |
|||
TOTAL MUNICIPAL BONDS (COST: $51,483,024) |
$ |
46,164,514 |
||
OTHER ASSETS LESS LIABILITIES (6.2%) |
$ |
3,037,215 |
||
NET ASSETS (100.0%) |
$ |
49,201,729 |
||
*Indicates bonds are segregated by the custodian to cover when-issued or delayed delivery purchases. |
||||
#When-issued purchase as of October 31, 2022. |
NOTE: INVESTMENT IN SECURITIES (unaudited) |
|
At October 31, 2022, the net unrealized appreciation (depreciation) based on the cost of investments for federal income tax purposes was as follows: |
|
Nebraska Municipal Fund |
|
Investments at cost |
$51,483,024 |
Unrealized appreciation |
$18,533 |
Unrealized depreciation |
($5,337,043) |
Net unrealized appreciation (depreciation)* |
($5,318,510) |
*Differences between financial reporting-basis and tax-basis unrealized appreciation/(depreciation) are due to differing treatment of market discount. |
NOTE: FAIR VALUE MEASUREMENTS (unaudited) |
||||
Various inputs are used in determining the value of the Funds' investments. These inputs are summarized in three broad levels: Level 1 inputs are based on quoted prices in active markets for identical securities. Level 2 inputs are based on significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) Level 3 inputs are based on significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments.) The following is a summary of the inputs used to value the Funds’ investments as of October 31, 2022: |
||||
Nebraska Municipal Fund |
||||
|
Level 1 |
Level 2 |
Level 3 |
Total |
Municipal Bonds |
$0 |
$46,164,514 |
$0 |
$46,164,514 |
Total |
$0 |
$46,164,514 |
$0 |
$46,164,514 |