VIKING TAX-FREE FUND FOR MONTANA |
||||
Schedule of Investments October 31, 2022 (unaudited) |
||||
Principal |
Fair |
|||
Amount |
|
Value |
||
MUNICIPAL BONDS (97.8%) |
||||
Education (4.6%) |
||||
Flathead County School District No 6 Columbia Falls 3.000% 07/01/2034 Callable @ 100.000 01/01/2031 |
280,000 |
249,880 |
||
Montana State Board of Regents 5.000% 11/15/2045 Callable @ 100.000 11/15/2027 |
1,000,000 |
1,036,360 |
||
Montana State Board of Regents 5.000% 11/15/2034 Callable @ 100.000 11/15/2031 |
500,000 |
543,040 |
||
Montana State Board of Regents 5.000% 11/15/2035 Callable @ 100.000 11/15/2031 |
410,000 |
443,354 |
||
Montana State Board of Regents 4.000% 11/15/2041 Callable @ 100.000 11/15/2031 |
400,000 |
362,128 |
||
Montana State Board of Regents 4.000% 11/15/2046 Callable @ 100.000 11/15/2031 |
755,000 |
646,159 |
||
|
3,280,921 |
|||
General Obligation (52.5%) |
||||
#City of Belgrade MT 5.000% 07/01/2031 |
280,000 |
305,029 |
||
#City of Belgrade MT 5.000% 07/01/2033 Callable @ 100.000 07/01/2032 |
250,000 |
271,530 |
||
#City of Belgrade MT 5.000% 07/01/2034 Callable @ 100.000 07/01/2032 |
355,000 |
381,139 |
||
City of Bozeman MT 4.000% 07/01/2028 Callable @ 100.000 01/01/2024 |
540,000 |
546,869 |
||
City of Bozeman MT 4.000% 07/01/2034 Callable @ 100.000 07/01/2029 |
500,000 |
498,575 |
||
City of Bozeman MT 5.000% 07/01/2025 |
220,000 |
230,111 |
||
City of Bozeman MT 5.000% 07/01/2026 |
235,000 |
248,957 |
||
City & County of Butte Silver Bow MT 4.000% 07/01/2030 Callable @ 100.000 07/01/2026 |
225,000 |
227,851 |
||
City & County of Butte Silver Bow MT 4.000% 07/01/2032 Callable @ 100.000 07/01/2026 |
240,000 |
242,191 |
||
City & County of Butte Silver Bow MT 4.500% 07/01/2034 Callable @ 100.000 07/01/2026 |
850,000 |
869,261 |
||
Carbon County High School District No 1 Red Lodge 3.000% 07/01/2041 Callable @ 100.000 01/01/2031 |
255,000 |
196,513 |
||
Carbon County K 12 School District No 2 Bridger 3.000% 07/01/2037 Callable @ 100.000 01/01/2031 |
580,000 |
484,892 |
||
Carbon County K 12 School District No 2 Bridger 3.000% 07/01/2038 Callable @ 100.000 01/01/2031 |
600,000 |
493,428 |
||
Carbon County K 12 School District No 2 Bridger 3.000% 07/01/2039 Callable @ 100.000 01/01/2031 |
620,000 |
503,062 |
||
Carbon County K 12 School District No 2 Bridger 3.000% 07/01/2040 Callable @ 100.000 01/01/2031 |
535,000 |
425,330 |
||
Carbon County K 12 School District No 2 Bridger 3.000% 07/01/2041 Callable @ 100.000 01/01/2031 |
500,000 |
391,570 |
||
Cascade County Elementary School District No 1 Great Falls 4.000% 07/01/2031 Callable @ 100.000 07/01/2027 |
700,000 |
710,794 |
||
Cascade County School District 5/5C Centerville 3.000% 07/01/2033 Callable @ 100.000 07/01/2031 |
305,000 |
273,771 |
||
Cascade County School District 5/5C Centerville 3.000% 07/01/2035 Callable @ 100.000 07/01/2031 |
250,000 |
216,570 |
||
Cascade County School District 5/5C Centerville 3.000% 07/01/2039 Callable @ 100.000 07/01/2031 |
365,000 |
285,667 |
||
Flathead County High School District No 5 Kalispell 5.000% 07/01/2039 Callable @ 100.000 07/01/2028 |
455,000 |
479,333 |
||
Flathead County School District No 6 Columbia Falls 4.000% 07/01/2039 Callable @ 100.000 07/01/2030 |
1,000,000 |
925,490 |
||
City of Fort Benton MT 3.000% 07/01/2035 Callable @ 100.000 07/01/2030 |
715,000 |
604,625 |
||
City of Fort Benton MT 3.000% 07/01/2040 Callable @ 100.000 07/01/2030 |
770,000 |
584,384 |
||
Gallatin County MO Etc MO High School District No J 24 Three Forks 4.000% 07/01/2035 Callable @ 100.000 07/01/2030 |
465,000 |
462,838 |
||
Gallatin County MO Etc MO High School District No J 24 Three Forks 4.000% 07/01/2037 Callable @ 100.000 07/01/2030 |
605,000 |
592,894 |
||
Gallatin County High School District No 7 Bozeman 3.000% 12/01/2034 Callable @ 100.000 06/01/2027 |
500,000 |
440,740 |
||
Gallatin County High School District No 7 Bozeman 3.000% 06/01/2035 Callable @ 100.000 06/01/2027 |
300,000 |
256,200 |
||
Gallatin County School District No 72 Ophir 4.000% 07/01/2031 Callable @ 100.000 07/01/2030 |
775,000 |
801,521 |
||
Gallatin County School District No 72 Ophir 4.000% 07/01/2032 Callable @ 100.000 07/01/2030 |
695,000 |
715,954 |
||
Gallatin County School District No 72 Ophir 4.000% 07/01/2035 Callable @ 100.000 07/01/2030 |
535,000 |
527,815 |
||
Gallatin County School District No 72 Ophir 4.000% 07/01/2036 Callable @ 100.000 07/01/2030 |
565,000 |
554,079 |
||
Gallatin County School District No 72 Ophir 4.000% 07/01/2037 Callable @ 100.000 07/01/2030 |
800,000 |
779,712 |
||
Gallatin County School District No 7 Bozeman 4.000% 12/01/2032 Callable @ 100.000 06/01/2026 |
610,000 |
614,435 |
||
Gallatin County School District No 7 Bozeman 4.000% 12/01/2033 Callable @ 100.000 06/01/2026 |
260,000 |
260,939 |
||
Gallatin County School District No 7 Bozeman 4.000% 06/01/2023 |
325,000 |
326,427 |
||
Gallatin County School District No 7 Bozeman 4.000% 06/01/2027 |
250,000 |
257,192 |
||
Gallatin County School District No 7 Bozeman 4.000% 06/01/2028 |
400,000 |
413,280 |
||
Gallatin County School District No 7 Bozeman 4.000% 06/01/2029 |
1,000,000 |
1,032,020 |
||
Gallatin County School District No 7 Bozeman 4.000% 06/01/2030 |
570,000 |
589,460 |
||
Gallatin County School District No 27 Monforton 4.250% 06/15/2026 Callable @ 100.000 06/15/2023 |
415,000 |
417,930 |
||
Gallatin County School District No 44 Belgrade 3.500% 06/15/2028 |
575,000 |
572,913 |
||
Gallatin County School District No 44 Belgrade 4.000% 06/01/2036 Callable @ 100.000 06/01/2029 |
345,000 |
338,483 |
||
Missoula High School District No 1 4.000% 07/01/2032 Callable @ 100.000 07/01/2026 |
275,000 |
278,168 |
||
Hellgate School District No 4 5.000% 06/15/2028 Callable @ 100.000 06/15/2027 |
500,000 |
539,010 |
||
Hellgate School District No 4 5.000% 06/15/2029 Callable @ 100.000 06/15/2027 |
500,000 |
531,980 |
||
Hellgate School District No 4 5.000% 06/15/2030 Callable @ 100.000 06/15/2027 |
500,000 |
529,135 |
||
Desmet School District No 20 3.000% 07/01/2040 Callable @ 100.000 07/01/2030 |
320,000 |
250,160 |
||
City of Missoula MT 4.000% 07/01/2031 Callable @ 100.000 07/01/2025 |
250,000 |
253,910 |
||
*Missoula County Elementary School District No 1 4.000% 07/01/2032 Callable @ 100.000 07/01/2026 |
500,000 |
503,370 |
||
Missoula County Elementary School District No 1 4.000% 07/01/2033 Callable @ 100.000 07/01/2026 |
750,000 |
756,330 |
||
State of Montana 4.000% 08/01/2023 |
385,000 |
388,450 |
||
State of Montana 4.000% 08/01/2026 Callable @ 100.000 08/01/2024 |
855,000 |
870,022 |
||
State of Montana 4.000% 08/01/2027 Callable @ 100.000 08/01/2024 |
480,000 |
488,659 |
||
State of Montana 5.000% 08/01/2030 |
500,000 |
554,075 |
||
Ravalli County High School District No 2 Stevensville 4.000% 07/01/2037 Callable @ 100.000 07/01/2029 |
250,000 |
236,840 |
||
Ravalli County High School District No 2 Stevensville 4.000% 07/01/2038 Callable @ 100.000 07/01/2029 |
965,000 |
910,777 |
||
Ravalli County High School District No 2 Stevensville 4.000% 07/01/2039 Callable @ 100.000 07/01/2029 |
355,000 |
332,078 |
||
County of Ravalli MT 4.250% 07/01/2030 Callable @ 100.000 07/01/2024 |
755,000 |
763,811 |
||
Ravalli & Missoula Counties Joint School District No 15 6 4.000% 07/01/2038 Callable @ 100.000 07/01/2029 |
250,000 |
230,385 |
||
Ravalli & Missoula Counties Joint School District No 15 6 4.000% 07/01/2039 Callable @ 100.000 07/01/2029 |
250,000 |
228,382 |
||
*Silver Bow County School District No 1 4.000% 07/01/2038 Callable @ 100.000 07/01/2029 |
1,960,000 |
1,849,868 |
||
Stillwater County Elementary School District No 6 Columbus 5.000% 07/01/2039 Callable @ 100.000 07/01/2029 |
300,000 |
314,046 |
||
Stillwater County High School District No 6 Columbus 4.000% 07/01/2037 Callable @ 100.000 07/01/2029 |
530,000 |
520,534 |
||
Stillwater County High School District No 6 Columbus 4.000% 07/01/2039 Callable @ 100.000 07/01/2029 |
275,000 |
267,580 |
||
Valley County K 12 School District No 1 A Glasgow/MT 4.250% 07/01/2031 Callable @ 100.000 07/01/2023 |
450,000 |
453,294 |
||
Yellowstone County High School District No 7 Laurel 3.000% 07/01/2025 |
225,000 |
222,453 |
||
Yellowstone County School District No 2 Billings 5.000% 06/15/2024 |
500,000 |
516,695 |
||
Yellowstone County School District No 2 Billings 3.000% 06/15/2032 Callable @ 100.000 12/15/2027 |
630,000 |
584,016 |
||
Yellowstone County School District No 2 Billings 3.000% 06/15/2034 Callable @ 100.000 12/15/2027 |
315,000 |
279,304 |
||
Yellowstone County School District No 2 Billings 3.000% 06/15/2035 Callable @ 100.000 12/15/2027 |
430,000 |
375,682 |
||
Yellowstone County School District No 8 Elder Grove 4.000% 07/01/2037 Callable @ 100.000 07/01/2028 |
875,000 |
831,652 |
||
Yellowstone County K 12 School District No 26 Lockwood 5.000% 07/01/2037 Callable @ 100.000 07/01/2028 |
1,000,000 |
1,045,380 |
||
Yellowstone County K 12 School District No 26 Lockwood 5.000% 07/01/2038 Callable @ 100.000 07/01/2028 |
1,500,000 |
1,550,445 |
||
|
37,808,265 |
|||
Health Care (15.3%) |
||||
Montana Facility Finance Authority 5.000% 07/01/2032 Callable @ 100.000 07/01/2028 |
1,000,000 |
1,036,500 |
||
Montana Facility Finance Authority 5.000% 07/01/2033 Callable @ 100.000 07/01/2028 |
1,000,000 |
1,027,540 |
||
*Montana Facility Finance Authority 4.000% 07/01/2035 Callable @ 100.000 07/01/2030 |
1,075,000 |
976,519 |
||
Montana Facility Finance Authority 3.000% 07/01/2040 Callable @ 100.000 07/01/2030 |
2,000,000 |
1,533,540 |
||
Montana Facility Finance Authority 5.000% 08/15/2048 Callable @ 100.000 08/15/2028 |
500,000 |
509,170 |
||
Montana Facility Finance Authority 5.000% 01/01/2030 |
490,000 |
532,753 |
||
Montana Facility Finance Authority 4.000% 01/01/2037 Callable @ 100.000 01/01/2030 |
200,000 |
186,410 |
||
Montana Facility Finance Authority 4.000% 01/01/2038 Callable @ 100.000 01/01/2030 |
1,500,000 |
1,363,620 |
||
Montana Facility Finance Authority 5.000% 06/01/2028 Callable @ 100.000 12/01/2024 |
1,015,000 |
1,036,569 |
||
Montana Facility Finance Authority 5.000% 06/01/2029 Callable @ 100.000 06/01/2025 |
915,000 |
935,011 |
||
Montana Facility Finance Authority 5.000% 06/01/2035 Callable @ 100.000 06/01/2028 |
425,000 |
438,103 |
||
Montana Facility Finance Authority 5.000% 06/01/2036 Callable @ 100.000 06/01/2028 |
700,000 |
728,175 |
||
County of Yellowstone MT 4.000% 10/01/2029 Callable @ 100.000 10/01/2024 |
710,000 |
719,954 |
||
|
11,023,864 |
|||
Housing (4.3%) |
||||
Montana Board of Housing 3.000% 12/01/2023 Callable @ 100.000 12/01/2022 |
55,000 |
54,951 |
||
Montana Board of Housing 3.150% 06/01/2024 Callable @ 100.000 12/01/2022 |
220,000 |
220,090 |
||
Montana Board of Housing 3.150% 12/01/2024 Callable @ 100.000 12/01/2022 |
75,000 |
75,031 |
||
Montana Board of Housing 3.350% 06/01/2025 Callable @ 100.000 12/01/2022 |
100,000 |
100,045 |
||
Montana Board of Housing 3.875% 12/01/2023 Callable @ 100.000 06/01/2023 |
80,000 |
80,330 |
||
Montana Board of Housing 4.050% 06/01/2024 Callable @ 100.000 06/01/2023 |
80,000 |
80,793 |
||
Montana Board of Housing 4.050% 12/01/2024 Callable @ 100.000 06/01/2023 |
220,000 |
221,903 |
||
Montana Board of Housing 4.650% 12/01/2028 Callable @ 100.000 06/01/2023 |
130,000 |
131,158 |
||
Montana Board of Housing 3.400% 12/01/2033 Callable @ 100.000 12/01/2027 |
205,000 |
189,141 |
||
Montana Board of Housing 3.250% 12/01/2044 Callable @ 100.000 12/01/2028 |
770,000 |
713,990 |
||
Montana Board of Housing 2.800% 12/01/2039 Callable @ 100.000 06/01/2029 |
635,000 |
501,796 |
||
Montana Board of Housing 3.000% 12/01/2045 Callable @ 100.000 06/01/2029 |
350,000 |
297,038 |
||
Montana Board of Housing 3.800% 12/01/2038 Callable @ 100.000 06/01/2028 |
475,000 |
450,129 |
||
|
3,116,395 |
|||
Other Revenue (9.6%) |
||||
City of Billings MT 5.500% 07/01/2026 |
130,000 |
128,618 |
||
City of Billings MT 4.375% 07/01/2029 Callable @ 100.000 01/01/2023 |
490,000 |
483,140 |
||
*City of Billings MT 5.000% 07/01/2033 Callable @ 100.000 01/01/2023 |
900,000 |
856,746 |
||
City of Billings MT 5.000% 07/01/2032 Callable @ 100.000 07/01/2028 |
710,000 |
714,232 |
||
City of Billings MT 4.000% 07/01/2036 Callable @ 100.000 07/01/2030 |
405,000 |
371,247 |
||
Gallatin County Rural Improvement District 5.500% 07/01/2025 |
250,000 |
249,673 |
||
*Gallatin County Rural Improvement District 6.000% 07/01/2030 |
1,000,000 |
995,250 |
||
City of Great Falls MT 3.000% 07/01/2035 Callable @ 100.000 07/01/2030 |
1,005,000 |
785,980 |
||
City of Kalispell MT 5.000% 07/01/2033 Callable @ 100.000 07/01/2028 |
500,000 |
519,610 |
||
City of Livingston MT 4.000% 07/01/2034 Callable @ 100.000 01/01/2029 |
525,000 |
481,446 |
||
Madison County Rural Improvement District 5.500% 07/01/2025 |
10,000 |
9,968 |
||
*Madison County Rural Improvement District 6.000% 07/01/2030 |
1,000,000 |
993,840 |
||
City of Missoula MT 4.750% 07/01/2027 |
75,000 |
73,825 |
||
City of Missoula MT 6.000% 07/01/2030 |
160,000 |
156,750 |
||
City of Missoula MT 5.125% 07/01/2026 |
105,000 |
105,101 |
||
|
6,925,426 |
|||
Pre-Refunded (5.0%) |
||||
Montana State Board of Regents 4.000% 11/15/2025 Callable @ 100.000 11/15/2022 |
500,000 |
500,215 |
||
Montana State Board of Regents 5.000% 11/15/2025 Callable @ 100.000 11/15/2023 |
500,000 |
510,290 |
||
Montana State Board of Regents 5.000% 11/15/2030 Callable @ 100.000 11/15/2023 |
240,000 |
244,099 |
||
Yellowstone County School District No 2 Billings 5.000% 06/15/2026 Callable @ 100.000 06/15/2024 |
515,000 |
530,203 |
||
Yellowstone County School District No 2 Billings 5.000% 06/15/2027 Callable @ 100.000 06/15/2024 |
1,000,000 |
1,027,760 |
||
Yellowstone County School District No 2 Billings 5.000% 06/15/2031 Callable @ 100.000 06/15/2025 |
350,000 |
363,720 |
||
Yellowstone County School District No 2 Billings 5.000% 06/15/2032 Callable @ 100.000 06/15/2025 |
435,000 |
453,944 |
||
|
3,630,231 |
|||
Transportation (1.9%) |
||||
Missoula Parking Commission 4.000% 10/01/2026 Callable @ 100.000 04/01/2024 |
835,000 |
843,166 |
||
Missoula Special Improvement Districts/MT 4.600% 07/01/2024 |
100,000 |
97,834 |
||
Missoula Special Improvement Districts/MT 4.600% 07/01/2025 |
105,000 |
101,670 |
||
Missoula Special Improvement Districts/MT 5.400% 07/01/2029 |
330,000 |
321,687 |
||
|
1,364,357 |
|||
Utilities (4.6%) |
||||
City of Billings MT 5.000% 07/01/2031 Callable @ 100.000 07/01/2027 |
260,000 |
278,379 |
||
City of Billings MT Solid Waste System Revenue 3.500% 07/01/2039 Callable @ 100.000 07/01/2027 |
1,510,000 |
1,260,850 |
||
City of Billings MT Storm Sewer Revenue 4.000% 07/01/2025 Callable @ 100.000 07/01/2023 |
215,000 |
216,378 |
||
City of Billings MT Storm Sewer Revenue 4.000% 07/01/2026 Callable @ 100.000 07/01/2023 |
225,000 |
226,339 |
||
City of Billings MT Storm Sewer Revenue 4.000% 07/01/2028 Callable @ 100.000 07/01/2025 |
250,000 |
255,770 |
||
City of Billings MT Storm Sewer Revenue 4.000% 07/01/2029 Callable @ 100.000 07/01/2025 |
250,000 |
254,272 |
||
City of Dillon MT Water & Sewer System Revenue 4.000% 07/01/2033 Callable @ 100.000 07/01/2025 |
250,000 |
253,528 |
||
City of Missoula MT Water System Revenue 4.000% 07/01/2037 Callable @ 100.000 07/01/2028 |
600,000 |
584,784 |
||
|
3,330,300 |
|||
TOTAL MUNICPAL BONDS (COST: $76,401,606) |
$ |
70,479,759 |
||
OTHER ASSETS LESS LIABILITIES (2.2%) |
$ |
1,613,801 |
||
NET ASSETS (100.0%) |
$ |
72,093,560 |
||
*Indicates bonds are segregated by the custodian to cover when-issued or delayed-delivery purchases. |
||||
#When-issued purchase as of October 31, 2022. |
NOTE: INVESTMENT IN SECURITIES (unaudited) |
|
At October 31, 2022 the net unrealized appreciation (depreciation) based on the cost of investments for federal income tax purposes was as follows: |
|
Viking Tax-Free Fund for Montana |
|
Investments at cost |
$76,401,606 |
Unrealized appreciation |
$21,648 |
Unrealized depreciation |
($5,943,495) |
Net unrealized appreciation (depreciation)* |
($5,921,847) |
*Differences between financial reporting-basis and tax-basis unrealized appreciation/(depreciation) are due to differing treatment of wash sales and market discount. |
NOTE: FAIR VALUE MEASUREMENTS (unaudited) |
||||
Various inputs are used in determining the value of the Funds' investments. These inputs are summarized in three broad levels: Level 1 inputs are based on quoted prices in active markets for identical securities. Level 2 inputs are based on significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) Level 3 inputs are based on significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments.) The following is a summary of the inputs used to value the Funds’ investments as of October 31, 2022: |
||||
Viking Tax-Free Fund for Montana |
||||
Level 1 |
Level 2 |
Level 3 |
Total |
|
Municipal Bonds |
$0 |
$70,479,759 |
$0 |
$70,479,759 |
Total |
$0 |
$70,479,759 |
$0 |
$70,479,759 |