XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ 326,616 $ (588,699)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 75,770 114,275
(Gain) loss on change in derivative liabilities (26,111) 60,396
Gain on extinguishment of debt (725,059) (54,730)
Amortization of debt discount 12,150 11,235
Changes in operating assets and liabilities:    
Accounts payable 42,143 150,702
Prepaid expenses 0 (58,339)
Accrued interest 29,641 63,201
Accrued compensation 154,250 156,250
Net cash used in operating activities (110,600) (145,709)
Cash flows from financing activities:    
Advances from officers 56,526 18,056
Repayment of convertible notes payable 0 (44,250)
Proceeds from convertible notes 0 83,000
Proceeds from promissory notes 75,000 135,000
Repayment of promissory notes payable (21,281) (25,548)
Net cash provided by financing activities 110,245 166,258
Net increase (decrease) in cash (355) 20,549
Cash, beginning of period 8,456 9,982
Cash, end of period 8,102 30,531
Supplemental disclosures of cash flow information:    
Cash paid for interest 3,151 9,541
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
Issuance of common stock for conversion of notes payable and accrued interest $ 44,902 $ 111,905