XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT - USD ($)
Total
Series A, Preferred Stock
Series B, Preferred Stock
Series AA Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Jun. 30, 2021   13,992,340 1,327,670 1 2,182,423    
Balance, amount at Jun. 30, 2021 $ (2,837,187) $ 13,992 $ 1,328 $ 0 $ 218 $ 48,512,312 $ (51,365,037)
Shares issued as compensation to directors and officers, shares         100,758    
Shares issued as compensation to directors and officers, amount 1,173,800       $ 10 1,173,790  
Shares issued as compensation to employees, shares         54,955    
Shares issued as compensation to employees, amount 762,837       $ 5 762,832  
Shares issued for consulting services, shares         53,334    
Shares issued for consulting services, amount 241,800       $ 5 241,795  
Shares issued for conversion of notes payable, shares         146,701    
Shares issued for conversion of notes payable, amount 831,047       $ 15 831,032  
Shares issued pursuant to sale of common stock, shares         222,222    
Shares issued pursuant to sale of common stock, amount 1,500,000       $ 22 1,499,978  
Commitment shares issued pursuant to convertible notes payable, shares         86,667    
Commitment shares issued pursuant to convertible notes payable, amount 236,567       $ 9 236,558  
Benefical conversion feature with convertible debt 239,564         239,564  
Shares issued upon exercise of stock warrants, shares         4,881    
Shares issued upon exercise of stock warrants, amount 0       $ 0 0  
Shares issued pursuant to settlement of litigation, shares         44,444    
Shares issued pursuant to settlement of litigation, amount 108,000       $ 4 107,996  
Amortization of deferred compensation 143,529         143,529  
Net loss for the year ended June 30, 2022 (5,193,515)           (5,193,515)
Warrants issued on extinguishment of debt 0            
Balance, shares at Jun. 30, 2022   13,992,340 1,327,670 1 2,896,385    
Balance, amount at Jun. 30, 2022 (2,793,558) $ 13,992 $ 1,328 $ 0 $ 288 53,749,386 (56,558,552)
Shares issued as compensation to directors and officers, shares         4,045,928    
Shares issued as compensation to directors and officers, amount 564,125       $ 404 563,721  
Shares issued as compensation to employees, shares         855,002    
Shares issued as compensation to employees, amount 218,155       $ 86 218,069  
Shares issued for consulting services, shares         664,002    
Shares issued for consulting services, amount 74,196       $ 70 74,126  
Shares issued for conversion of notes payable, shares         19,235,473    
Shares issued for conversion of notes payable, amount 753,394       $ 1,924 751,470  
Shares issued pursuant to sale of common stock, shares         2,012,500    
Shares issued pursuant to sale of common stock, amount 40,250       $ 201 40,049  
Commitment shares issued pursuant to convertible notes payable, shares         66,668    
Commitment shares issued pursuant to convertible notes payable, amount $ 14,000       $ 7 13,993  
Shares issued upon exercise of stock warrants, shares 68,755       68,755    
Shares issued upon exercise of stock warrants, amount $ 0       $ 7 (7)  
Shares issued pursuant to settlement of litigation, amount 0            
Amortization of deferred compensation 0            
Net loss for the year ended June 30, 2022 (3,310,848)           (3,310,848)
Warrants issued on extinguishment of debt 186,972         186,972  
Balance, shares at Jun. 30, 2023   13,992,340 1,327,670 1 29,844,713    
Balance, amount at Jun. 30, 2023 $ (4,253,314) $ 13,992 $ 1,328 $ 0 $ 2,987 $ 55,597,779 $ (59,869,400)