XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Common Share  
Schedule of components of basic and diluted earnings per share

        The components of basic and diluted earnings per share comprised the following (in thousands, except per share amounts):

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

651,639 

 

$

340,074 

 

$

174,560 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted average outstanding shares—basic

 

 

46,000 

 

 

48,176 

 

 

50,076 

 

Effect of dilutive securities(1):

 

 

 

 

 

 

 

 

 

 

Convertible notes

 

 

915 

 

 

2,630 

 

 

1,736 

 

Warrants

 

 

3,009 

 

 

1,910 

 

 

276 

 

Stock options and employee stock purchase plan

 

 

1,297 

 

 

1,439 

 

 

1,143 

 

​  

​  

​  

​  

​  

​  

Weighted average shares—diluted

 

 

51,221 

 

 

54,155 

 

 

53,231 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

14.17 

 

$

7.06 

 

$

3.49 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted

 

$

12.72 

 

$

6.28 

 

$

3.28 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Stock options and warrants excluded from calculation(2)

 

 

3,800 

 

 

9,273 

 

 

11,210 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Calculated using the treasury stock method.

(2)          

Certain stock options and warrants have been excluded from the computation of diluted earnings per share because their impact would be anti-dilutive. Under our convertible note hedge agreement, we are entitled to receive shares required to be issued to investors upon conversion of our Convertible Notes. Since related shares used to compute dilutive earnings per share would be anti-dilutive, they have been excluded from the calculation above.

 

Stock Options  
Stock Option Plan  
Summary of assumptions to estimate the grant date fair value of stock option

 

                                                                                                                                                                                    

 

 

Year Ended
December 31,

 

 

 

2015

 

2014

 

Expected volatility

 

 

33.1% 

 

 

32.6% 

 

Risk-free interest rate

 

 

2.0% 

 

 

1.7% 

 

Expected term of options (in years)

 

 

5.8 

 

 

5.0 

 

Expected forfeiture rate

 

 

1.5% 

 

 

0.0% 

 

Expected dividend yield

 

 

0.0% 

 

 

0.0% 

 

 

Schedule of stock option activity

 

                                                                                                                                                                                    

 

 

Options

 

Weighted-
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term
(in Years)

 

Aggregate
Intrinsic
Value
(in 000s)

 

Outstanding at January 1, 2015

 

 

4,054,771

 

$

76.83

 

 

 

 

 

 

 

Granted

 

 

172,250

 

 

173.25

 

 

 

 

 

 

 

Exercised

 

 

(984,583

)

 

39.90

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

3,242,438

 

$

93.17

 

 

6.6

 

$

208,643

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Exercisable at December 31, 2015

 

 

3,070,188

 

$

88.68

 

 

6.4

 

$

208,559

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Expected to vest at December 31, 2015

 

 

169,737

 

$

173.53

 

 

9.5

 

$

73

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of share-based compensation expense related to employee stock options

        Total share-based compensation expense relating to employee stock options is as follows (in thousands):

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Research and development

 

$

3

 

$

 

$

 

Selling, general and administrative

 

 

4,894

 

 

29,460

 

 

36,097

 

Related income tax benefit

 

 

(1,847

)

 

(10,429

)

 

(13,566

)

​  

​  

​  

​  

​  

​  

Share-based compensation expense, net of taxes

 

$

3,050

 

$

19,031

 

$

22,531

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of stock option exercise data

        Employee and non-employee stock option exercise data is summarized below (dollars in thousands):

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Number of options exercised

 

 

985,583 

 

 

1,462,369 

 

 

876,115 

 

Cash received from options exercised

 

$

39,311 

 

$

50,168 

 

$

26,619 

 

Total intrinsic value of options exercised

 

$

120,319 

 

$

108,425 

 

$

37,530 

 

Tax benefits realized from options exercised

 

$

37,426 

 

$

30,845 

 

$

9,299