EX-1 3 cfm2ndquarter.htm CFM CORPORATION ANNOUNCES RESULTS FOR 2ND QUARTER OF FISCAL 2003 CFM Corporation Announces Results For 2nd Quarter Of Fiscal 2003 - Prepared By TNT Filings


Form 27

Securities Act

MATERIAL CHANGE REPORT UNDER SECTION 75(2) OF THE ACT (ONTARIO)

[Section 118(1)(Alberta), Section 67(1)(B.C.) Section 81(2)(Nova Scotia) Section 84(1)(b)(Sask.-Form25)]



ITEM

1.

Reporting Issuer

CFM Corporation

460 Admiral Boulevard

Mississauga, Ontario  

L5T 3A3


ITEM

2.

Date of Material Change

April 30, 2003


ITEM

3.

Press Release

A press release was issued in Mississauga, Ontario over CCNMatthews news wire service on April 30, 2003, a copy of which is attached hereto.


ITEM 4.

Summary of Material Change

See attached press release.


ITEM

5.

Full Description of Material Change

See attached press release.


ITEM 6.

Reliance on Section 75(3) of the Act (Ontario)

[118(2) (Alberta) 67(2)(B.C.) 81(3) (Nova Scotia) 84(2) (Saskatchewan)]

No reliance.


ITEM 7.

Omitted Information

None.


ITEM 8.

Senior Officer

Sonya Stark

Director, Legal Affairs, Investor Relations and Corporate Secretary

Telephone:  (905) 670-7777


ITEM 9.

Statement of Senior Officer

The foregoing accurately discloses the material change referred to herein.


Dated in the City of Mississauga, this 1st day of May 2003.



/s/ SONYA STARK


Sonya Stark

Director, Legal Affairs, Investor Relations and Corporate Secretary




[cfm2ndquarter002.jpg]

460 Admiral Boulevard

Mississauga, Ontario, L5T 3A3

Tel: (905) 670-7777

Fax: (905) 670-7915

E-mail: cfm@cfmmajestic.com

Website:  www.cfmcorp.com


PRESS RELEASE

SYMBOL:  CFM-TSE



CFM CORPORATION ANNOUNCES

RESULTS FOR 2nd QUARTER OF FISCAL 2003


MISSISSAUGA, ONTARIO – April 30, 2003– CFM Corporation (“CFM”) announced today its financial results for the three and six months ended March 29, 2003.  Sales for the second quarter increased 31% to $148 million from $113 million in the second quarter last year with sales for the six month period rising 36% to $328 million from $241 million in the corresponding period last year.  Net income for the quarter decreased 30% to $4.4 million from $6.3 million in the second quarter last year.  Year-to-date net income of $21 million was up slightly from $20 million in the corresponding six months of the prior year.   Earnings per share (“EPS”) were $0.11 for the quarter, a decrease of $0.04 when compared to the second quarter of the prior year.  EPS for the six months ended March 29, 2003 remained flat at $0.52 when compared with the first six months of fiscal 2002.


Financial Highlights


 

Three Months Ended

Six Months Ended

($millions, except per share amounts)

Mar. 29, 2003

Mar. 30, 2002

Mar. 29, 2003

Mar. 30, 2002

Net Sales

148.4

113.1

328.3

240.8

Gross Profit

37.6

35.4

94.8

80.3

Net Income

4.4

6.3

20.9

20.2

Earnings per share

0.11

0.15

0.52

0.52

EBITDA (see enclosed definition)

11.8

13.2

43.0

38.7


"We continued to achieve significant top line growth in our second quarter.  This growth was achieved despite the negative impact that prolonged severe cold winter weather in the quarter had on new home construction sales and pre-season demand for barbeque products.  Unfortunately, an unusually high level of customer returns from key mass merchant retail customers late in the quarter, and additional inefficiencies and costs associated with the labour disruption that occurred in January prior to reaching a new collective agreement with unionized employees at our Mississauga plants reduced our profitability.  Profitability was also impacted by continuing operational inefficiencies in our barbeque operations, although we are starting to see positive trends in our efforts to remove these.  We are confident that profitable growth will resume in the third quarter and believe we remain well positioned to achieve our business targets this year," said Colin Adamson, Chairman and Chief Executive Officer.  


Sales by Product Category


 

Three Months Ended

Six Months Ended

($millions)

Mar. 29, 2003

Mar. 30, 2002

Mar. 29, 2003

Mar. 30, 2002

Hearth and Heating Products

71.1

68.7

225.3

196.0

Barbeque and Outdoor Products

76.1

44.4

98.1

44.8

Water Products

1.2

-

4.9

-

 

148.4

113.1

328.3

240.8


EBITDA


Earnings before interest, taxes and amortization (“EBITDA”) for the quarter were $11.8 million versus $13.2 million in the corresponding period in the prior year.  EBITDA, as a percentage of sales, declined to 7.9% from 11.7% in the second quarter last year. On a year-to-date basis EBITDA was $43.0 million, up 11.3% from prior year.


EBITDA is defined as earnings before the taking of any deductions in respect of interest, taxes and amortization.    EBITDA is presented before deductions for interest expense, tax expense and amortizations to provide financial statement users a measure of CFM’s earnings available to provide for these costs.  EBITDA has been determined by taking net income for the period from the Consolidated Statement of Operations and adding to it interest expense, amortization and income taxes which are disclosed as individual line items within the Consolidated Statement of Operations as follows:


EBITDA

       
 

For the three months ended

 

For the six months ended

 

Mar, 29, 2003

 

Mar. 30, 2002

 

Mar, 29, 2003

 

Mar. 30, 2002

 

 

 

 

 

 

 

 

Net income for the period

4.4

 

6.3

 

20.9

 

20.2

Amortization

4.2

 

3.3

 

8.3

 

6.3

Interest income

(0.1)

 

-

 

(0.1)

 

(0.1)

Interest expense

2.1

 

1.3

 

4.0

 

2.9

Income taxes

1.2

 

2.3

 

9.9

 

9.4

EBITDA

11.8

 

13.2

 

43.0

 

38.7


EBITDA is not a recognized measure for financial statement presentation under Canadian generally accepted account principles (“GAAP”).  Non-GAAP earnings measures (such as EBITDA) do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other issuers.  Investors are encouraged to consider this earnings measure in the context of CFM’s GAAP results, as provided in the attached summary financial statements.



Cash Flows Provided by Operating Activities


Cash flows used in operating activities in the quarter were $36.4 million, an increase of  $14.3 million from the $22.1 million consumed in the second quarter of 2002. Cash flows provided by operating activities for the six months ended March 29, 2003 were $33.6 million, a decrease of 8% from $36.6 million in the prior year.


Net Bank Debt


Net bank debt increased in the quarter from December 28, 2002 by $46.6 million to $171.3 million.  Net bank debt at March 29, 2003 was $171.3 million, a decrease of $10.3 million from the $181.6 million of net bank debt at September 28, 2002.


Net bank debt is defined as outstanding external debt plus bank indebtedness less cash.  This measure is widely accepted by the financial markets as a measure of credit availability.


Net bank debt is not a recognized measure for financial statement presentation under Canadian generally accepted account principles (“GAAP”).  Non-GAAP financial measures (such as net bank debt) do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other issuers.  Investors are encouraged to consider this financial measure in the context of CFM’s GAAP results, as provided in the attached summary financial statements.


Weighted Average Shares Outstanding


The weighted average shares outstanding in the second quarter decreased by 353,000 shares to 39,963,000 as compared to 40,316,000 shares outstanding at the end of the quarter ended March 30, 2002.  The decrease is primarily due to the purchase of 725,700 shares under the Normal Course Issuer Bid offset by the issuance of 195,366 shares on May 30, 2002 for the purchase of TGO and the issuance of 77,507 shares in connection with options exercised.  During the second quarter, CFM purchased 221,900 shares at an average price of $12.02.  On a year-to-date basis, 685,600 shares have been purchased under the Normal Course Issuer Bid at an average price of $11.78.



2003 Outlook


CFM confirms its annual business guidance previously given and continues to expect revenues in the range of $675 to $725 million and earnings per share in the range of $1.25 to $1.35 for the fiscal year ended September 27, 2003.



Management Change


CFM also announced that, effective today, Jim Lutes has resigned as President and Chief Operating Officer of CFM to pursue other opportunities.  The Board of Directors of CFM is currently conducting a search process in order to recruit a new President for CFM.  In the interim period, Colin Adamson, the Chairman and Chief Executive Officer of CFM will assume the role of President, in addition to his current duties.  Jim Lutes will continue to work with CFM on transitional matters over the coming months and will continue to be available to CFM as an advisor as needs arise.    


CFM recognizes the significant contributions Mr. Lutes has made to the development of CFM over the last six years and wishes Jim all the best as he pursues new opportunities.



New Director


CFM also announced the appointment of John T. Mayberry to its Board of Directors.  Mr. Mayberry is currently the Chairman and Chief Executive Officer of Dofasco Inc.  "We would like to welcome John Mayberry to CFM," said Colin Adamson, Chairman and Chief Executive Officer of CFM.  "We are very excited about John joining our Board and look forward to the strong contribution his skills and experience will bring to our business."  


* * * * *


This press release contains forward looking statements that involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements.  Important factors that could affect these statements include, without limitation, general economic conditions,  consumer confidence, the level of housing starts and demographics,  CFM’s ability to develop new products, patent protection, weather, and related customer buying patters and manufacturing issues, industry capacity, product liability, availability of gas and gas prices mass merchant consolidation, credit and collections, supply and cost of raw materials,  purchased  parts and personnel, costs of certain employee benefits, the inability to increase selling prices as costs increase,  competition, foreign currency fluctuations and government regulation.   These factors and other risks and uncertainties are discussed in detail in CFM's Annual Information Form dated February 10, 2003 and  in the reports and disclosure documents filed by CFM with Canadian and U.S. securities regulatory authorities and commissions.  Statements made in this press release are made as of April 30, 2003  and CFM disclaims any intention or obligation to update or reverse any statements made herein, whether as a result of new information, future events or otherwise.


CFM is a leading vertically integrated manufacturer of home products and related accessories in North America and the United Kingdom.  CFM designs, develops, manufactures and distributes a line of hearth and space heating products, barbecue and outdoor products and water and air purification products.  CFM maintains an ongoing program of research and development aimed at continually improving the quality, design, features and efficiency of its products.



FOR FURTHER INFORMATION CONTACT:


COLIN M. ADAMSON

J. DAVID WOOD

Chairman and Chief Executive Officer

Vice President and Chief Financial Officer

(905) 670-7777

(905) 670-7777






CFM CORPORATION

 CONSOLIDATED STATEMENTS OF OPERATIONS

 (In thousands of dollars, unaudited)



 

Three Months Ended

 

Six Months Ended


Mar. 29,
2003

Mar. 30,
 2002

 

Mar. 29,
 2003

Mar. 30,
 2002

      

Sales

148,403

113,055

 

328,314

240,821

Cost of sales

110,851

77,631

 

233,533

160,500

Gross profit

37,552

35,424

 

94,781

80,321

      

Expenses

     

Selling, administrative, research and development

25,756

22,208

 

51,745

41,668

Amortization

4,210

3,290

 

8,295

6,292

Interest income

(100)

(4)

 

(140)

(123)

Interest expense on long term debt

2,034

1,282

 

4,022

2,933

 

31,900

26,776

 

63,922

50,770

      

Income before income taxes

5,652

8,648

 

30,859

29,551

Income taxes

1,212

2,313

 

9,951

9,340

      

Net income for the period

4,440

6,335

 

20,908

20,211

      

Earnings per share

0.11

0.15

 

0.52

0.52

      

Fully diluted earnings per share

0.11

0.15

 

0.51

0.51

      
      




CFM CORPORATION

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(In thousands of dollars, unaudited)



As at

Mar. 29, 2003

As at

Mar. 30, 2002

ASSETS

  
   

Cash and cash equivalents

1,640

18,373

Accounts receivable

108,851

78,280

Income taxes recoverable

5,630

5,777

Inventory

142,975

135,050

Prepaid and other expenses

5,045

2,791

Future income taxes

13,250

6,518

Total current assets

277,391

246,789

   

Capital assets, net

112,025

109,157

Future income taxes

547

644

Other assets

5,959

7,569

Goodwill, net

222,520

213,463

Intangible assets

7,614

6,512

Total assets

626,056

584,134

   

LIABILITIES AND SHAREHOLDERS’ EQUITY

 
   

Bank indebtedness

12,068

22,168

Accounts payable and accrued liabilities

76,758

52,024

Current portion of long-term debt

15,074

16,110

Current portion of note payable

12,378

15,000

Future income taxes

(13)

2

Total current liabilities

116,265

105,304

   

Long-term debt

145,780

127,233

Note payable

-

12,500

Future income taxes

29,024

21,081

Total liabilities

291,069

266,118

   

Minority interest

40

31

   

Shareholders’ equity

  

Share capital

159,392

152,105

Retained earnings

172,046

135,554

Cumulative translation adjustment

3,509

30,326

Total shareholders’ equity

334,947

317,985

   

Total liabilities and shareholders’ equity

626,056

584,134

   
   
   
   




CFM CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of dollars, unaudited)


Three Months Ended

Six Months Ended

Mar. 29,
2003

Mar. 30,
 2002

Mar. 29,
2003

Mar. 30,
2002

Cash flows from operating activities

Net income for the period

4,440

6,335

20,908

20,211

Add items not involving cash

 

Depreciation and amortization

4,210

3,290

8,295

6,292

 

Future income taxes

(215)

2,177

(243)

4,686

 

Minority interest

5

(9)

32

11

 

Loss (Gain) on disposal of capital assets

1

(7)

16

(7)

 

Non-cash interest on Keanall note payable

79

-

178

-

 

8,520

11,786

29,186

31,193

Change in non-cash working capital

(44,897)

(33,856)

4,415

5,385

 

 

 

 

 

Cash flows provided by (used in) operating activities

(36,377)

(22,070)

33,601

36,578

 

 

 

 

 

Cash flows from investing activities

Acquisitions

(343)

(10,376)

(336)

(10,376)

Purchase of capital assets

(4,376)

(6,058)

(8,067)

(10,951)

Development costs

(12)

-

(305)

-

Proceeds on disposal of capital assets

24

16

42

16

Cash flows used in investing activities

(4,707)

(16,418)

(8,666)

(21,311)

 

 

 

 

 

Cash flows from financing activities

Repayment of non-revolving term facility

(3,750)

(3,750)

(13,305)

(7,530)

Revolving term facility, net

45,413

38,477

1,012

6,726

Bank indebtedness

(12,087)

8,599

(7,025)

6,327

Repayment of note payable

(3,750)

(2,500)

(7,500)

(2,500)

Repurchase of common shares

(2,667)

-

(8,089)

(1,119)

Options repurchased

-

(2,967)

-

(2,993)

Issuance of common shares

516

-

622

31

Cash flows provided by (used in) financing activities

23,675

37,859

(34,285)

(1,058)

 

 

 

 

 

Effect of foreign currency translation on cash and cash equivalents

 

(762)

 

2

 

(730)

 

(102)

Net increase (decrease) in cash and cash equivalents during the period

 

(18,171)

 

(627)

 

(10,080)

 

14,107

Cash and cash equivalents, beginning of period

19,811

19,000

11,720

4,266

Cash and cash equivalents, end of period

1,640

18,373

1,640

18,373