Filed by Bowne Pure Compliance

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-QSB

(Mark One)


þ		Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2007.


o		Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to .

Commission file number : 0-25679

BROOKE CAPITAL CORPORATION

(Exact Name of small business issuer in its charter)


Kansas		48-1187574

(State of incorporation)		(I.R.S. Employer Identification Number)

8500 College Blvd., Overland Park, KS 66210

(Address of principal executive offices)

Issuer’s telephone number (913) 661-0123

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No o

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

Common Stock, $.01 Par Value — 3,085,817 shares as of July 19, 2007

Transitional Small Business Disclosure Format (check one): Yes o No þ

PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BROOKE CAPITAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS


	(Unaudited)
	June 30,		December 31,
Assets	2007		2006

Investments:
Securities available-for-sale, at fair value:
Fixed maturities (amortized cost, $17,023,155 in 2007 and $12,532,067 in 2006)	$	16,384,834	$	12,298,780
Equity securities (cost of $241,600 in 2007 and $258,400 in 2006)		239,617		283,060
Investments in real estate		274,564		274,564
Policy loans		181,032		166,026
Mortgage loans on real estate		1,898,628		1,937,281
Other investments		3,460,975		3,067,369

Total investments		22,439,650		18,027,080

Cash and cash equivalents		4,804,645		3,542,928
Accrued investment income		294,770		233,858
Accounts receivable		134,326		281,894
Reinsurance receivables		180,509		112,145
Deferred policy acquisition costs (net of accumulated amortization of $4,808,605 in 2007 and $4,449,936 in 2006)		5,340,116		5,209,693
Property and equipment (net of accumulated depreciation of $1,006,888 in 2007 and $945,228 in 2006)		2,578,902		2,627,586
Other assets		1,013,031		1,221,559

Total assets	$	36,785,949	$	31,256,743

See notes to condensed consolidated financial statements.

BROOKE CAPITAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)


	(Unaudited)
	June 30,			December 31,
Liabilities and Shareholders' Equity	2007			2006

Policy and contract liabilities:
Future annuity benefits	$	16,857,235		$	13,658,174
Future policy benefits		6,590,741			6,109,055
Liability for policy claims		97,561			211,932
Policyholder premium deposits		80,642			104,038
Deposits on pending policy applications		16,031			27,788
Reinsurance premiums payable		49,538			54,732
Amounts held under reinsurance		—			18,321

Total policy and contract liabilities		23,691,748			20,184,040

Commissions, salaries, wages and benefits payable		279,906			49,661
Other liabilities		427,522			257,085
Federal income taxes payable		662,631			—
Deferred federal income taxes payable		422,044			508,380

Total liabilities		25,483,851			20,999,166

Shareholders’ equity:
Common stock, $.01 par value, 25,000,000 shares authorized; 3,214,486 issued and 3,085,817 outstanding in 2007; and 2,666,666 issued and outstanding in 2006		32,145			26,667
Additional paid in capital		14,919,456			14,530,631
Accumulated deficit		(2,401,248	)		(4,132,804	)
Accumulated other comprehensive loss		(512,258	)		(166,917	)
Less: Treasury stock held at cost (128,669 shares in 2007 and 0 shares in 2006)		(735,997	)		—

Total shareholders’ equity		11,302,098			10,257,577

Total liabilities and shareholders’ equity	$	36,785,949		$	31,256,743

See notes to condensed consolidated financial statements.

BROOKE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


	(Unaudited)						(Unaudited)
	Three months ended						Six months ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006
Revenues:
Gross premium income	$	968,183		$	972,407		$	2,187,358		$	2,236,373
Reinsurance premiums assumed		6,471			6,471			9,058			8,637
Reinsurance premiums ceded		(125,493	)		(150,520	)		(274,191	)		(312,873	)

Net premium income		849,161			828,358			1,922,225			1,932,137
Net investment income		353,180			267,710			675,811			533,676
Net realized investment gain (loss)		80,640			(68,293	)		80,594			(70,017	)
Rental income		59,596			59,057			119,192			118,114
Consulting fees and other income		3,989,951			1,054			4,245,158			1,305

Total revenue		5,332,528			1,087,886			7,042,980			2,515,215


Benefits and expenses:
Increase in policy reserves		152,060			185,348			481,686			435,325
Policyholder surrender values		59,040			76,556			145,746			147,921
Interest credited on annuities and premium deposits		193,109			142,943			365,853			269,247
Death claims		103,745			162,467			417,282			295,031
Commissions		245,021			175,299			498,435			425,620
Policy acquisition costs deferred		(238,346	)		(162,257	)		(489,092	)		(437,251	)
Amortization of deferred policy acquisition costs		194,810			209,827			358,669			365,743
Salaries, wages, and employee benefits		879,573			218,176			1,228,510			489,009
Miscellaneous taxes		28,703			32,223			58,344			59,351
Other operating costs and expenses		1,012,676			230,231			1,357,876			589,323

Total benefits and expenses		2,630,391			1,270,813			4,423,309			2,639,319


Income (Loss) before income tax expense		2,702,137			(182,927	)		2,619,671			(124,104	)


Income tax expense		888,115			—			888,115			—


Net Income (Loss)	$	1,814,022		$	(182,927	)	$	1,731,556		$	(124,104	)


Net Income (Loss) per common share — basic and diluted	$	0.58		$	(0.13	)	$	0.57		$	(0.09	)

See notes to condensed consolidated financial statements.

BROOKE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	(Unaudited)
	Six months ended
	June 30,			June 30,
	2007			2006
Operating activities:
Net income (loss)	$	1,731,556		$	(124,104	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Interest credited on annuities and premium deposits		365,853			269,247
Net realized investment (gain) loss		(80,594	)		70,017
Provision for depreciation		62,278			66,117
Amortization of premium and accretion of discount on fixed maturity and short-term investments		(104,114	)		(42,505	)
Acquisition costs capitalized		(489,092	)		(437,251	)
Amortization of deferred acquisition costs		358,669			365,743
(Increase) decrease in assets:
Accrued investment income		(60,912	)		24,476
Accounts receivable		147,568			68,263
Reinsurance receivables		(68,364	)		(34,050	)
Policy loans		(15,006	)		(38,437	)
Other assets		208,528			(97,813	)
Increase (decrease) in liabilities:
Future policy benefits		481,686			435,325
Liability for policy claims		(114,371	)		(12,979	)
Deposits on pending policy applications		(11,757	)		7,120
Reinsurance premiums payable		(5,194	)		(41,137	)
Amounts held under reinsurance		(18,321	)		(123,650	)
Commissions, salaries, wages and benefits payable		230,245			(70,244	)
Income tax payable		662,631			—
Other liabilities		170,434			56,523

Net cash provided by operating activities	$	3,451,723		$	340,661

See notes to condensed consolidated financial statements.

BROOKE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)


	(Unaudited)
	Six months ended
	June 30,			June 30,
	2007			2006
Investing activities:
Purchase of available-for-sale fixed maturities	$	(4,536,733	)	$	(664,852	)
Sale of available-for-sale fixed maturities		—			2,258,015
Maturity of available-for-sale fixed maturities		23,958			471,000
Sale of available-for-sale equities		97,440			222,699
Additions to property and equipment		(13,594	)		(7,755	)
Purchase of other investments		(592,400	)		(1,329,068	)
Maturity of other investments		324,552			203,687
Payments received on mortgage loans		38,653			27,429

Net cash used in investing activities		(4,658,124	)		1,181,155

Financing activities:
Payments on notes payable		—			(2,272,986	)
Deposits on annuity contracts		3,307,397			1,929,687
Surrenders on annuity contracts		(472,299	)		(337,060	)
Policyholder premium deposits		2,431			—
Withdrawals on policyholder premium deposits		(27,717	)		(14,109	)
Purchase of treasury stock		(735,997	)		—
Proceeds from redemption of warrant		394,303			—

Net cash provided by financing activities		2,468,118			(694,468	)


Increase (decrease) in cash and cash equivalents		1,261,717			827,348

Cash and cash equivalents, beginning of period		3,542,928			249,109


Cash and cash equivalents, end of period	$	4,804,645		$	1,076,457


Supplemental disclosure of cash activities:
Interest paid	$	—		$	62,295


Income taxes paid	$	—		$	—

See notes to condensed consolidated financial statements.

BROOKE CAPITAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying condensed consolidated financial statements of Brooke Capital Corporation (“BCAP” formerly First American Capital Corporation) and its Subsidiaries (collectively the “Company”) for the three month and six month periods ended June 30, 2007 and 2006 are unaudited. However, in the opinion of the Company, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been reflected therein.

Certain financial information which is normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but which is not required for interim reporting purposes, has been omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s annual report on Form 10-KSB for the fiscal year ended December 31, 2006. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

Significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.

A complete summary of significant accounting policies is included in the notes to the audited consolidated financial statements included in the Company’s annual report on Form 10-KSB for the year ended December 31, 2006.

2. Net Income (Loss) Per Common Share

Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted net income (loss) is calculated by including the weighted average effect of dilutive warrants outstanding during the periods. The weighted average number of shares issuable upon the exercise of outstanding warrants assumes that the applicable proceeds from such exercises are used to acquire treasury shares at the average price of common stock during the periods. Basic and diluted net income (loss) per share for the three month and six month periods ended June 30, 2007 and 2006, were determined as follows (adjusted for the 1-for-3 reverse stock split approved by the Company’s shareholders on January 31, 2007 and effective as of April 13, 2007):


	Three months ended					Six months ended
	June 30,		June 30,			June 30,		June 30,
	2007		2006			2007		2006
Numerator:
Net income (loss)	$	1,814,022	$	(182,926	)	$	1,731,556	$	(124,104	)


Denominator:
Average common shares outstanding (after the effect of 1-for-3 reverse stock split) used for basic and diluted earnings per share		3,101,568		1,419,019			3,063,890		1,419,019


Earnings (loss) per share — basic and diluted	$	0.58	$	(0.13	)	$	0.57	$	(0.09	)

On April 2, 2007, the Company concluded a modified “Dutch auction” tender offer for shares of its common stock. The Company accepted for purchase 379,248 (126,416 post 1-for-3 reverse stock split) shares of its common stock at a price of $1.60 ($4.80 post split) per share for an aggregate price paid to shareholders of approximately $607,000. In connection with the execution of the reverse stock split, the Company purchased an additional 2,253 shares of common stock in accordance with its commitment to purchase for cash, any fractional shares that resulted from the reverse stock split. As of July 19, 2007, the Company had 3,085,817 shares of common stock outstanding.

3. Federal Income Taxes

Current taxes are provided based on estimates of the projected effective annual tax rate. Deferred taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company has elected to file a consolidated federal income tax return with its subsidiaries, First Life America Corporation (“FLAC”) and Brooke Capital Advisors, Inc., (“BCA”) for 2007 and 2006. FLAC is taxed as a life insurance company under the provisions of the Internal Revenue Code and had to file a separate tax return for its initial five years of existence, which covers the period from November 1998 through December 31, 2002.

4. Reinsurance

Effective September 29, 2005, the Company and Wilton Reassurance Company (“Wilton Re”), of Wilton, CT, executed a binding letter of intent whereby both parties agreed that the Company would cede the simplified issue version of its Golden Eagle Whole Life (Final Expense) product to Wilton Re on a 50/50 quota share original term coinsurance basis. The letter of intent was executed on a retroactive basis to cover all applicable business issued by the Company subsequent to January 1, 2005. Wilton Re has agreed to provide various commission and expense allowances to the Company in exchange for the Company ceding 50% of the applicable premiums to Wilton Re as they are collected. As of June 24, 2006, Wilton Re terminated the reinsurance treaty, for new business issued after the termination date.

5. Other Regulatory Matters

The Company believes that it is currently in material compliance with all state, federal and foreign regulations to which the Company is subject and the Company is unaware of any pending or threatened investigation, action or proceeding by any state federal or foreign regulatory agency involving the Company that would have a material adverse effect on the Company’s operations.

FLAC is licensed to transact life and annuity business in the states of Kansas, Texas, Illinois, Oklahoma, North Dakota, Kentucky, Nebraska and Ohio. In the fourth quarter 2005, Ohio suspended FLAC’s license because its statutory capital and surplus fell below the minimum amount of $2,500,000 as of September 30, 2005. This shortfall was corrected as of December 31, 2005 and Ohio reinstated FLAC’s license in 2006. FLAC operated under a Confidential Memorandum of Understanding (MOU) which restricted its ability to write new business in Ohio until May 3, 2007, when FLAC was released from its MOU with the Ohio Department of Insurance. FLAC is now working to re-establish relationships with agents in that market.

6. Financial Information Relating to Industry Segments

The operations of the Company and its subsidiaries have been classified into three operating segments as follows: life and annuity insurance operations (conducted by FLAC and by BCAP pursuant to a shared Services Agreement); brokerage operations conducted by BCA and corporate operations. All sales of life insurance by FLAC are to unaffiliated customers. Financial information related to these three segments of the Company’s business is presented below as of the dates and for the periods indicated:


	(Unaudited)						(Unaudited)
	Three months ended						Six months ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006
Revenues:
Life and annuity insurance operations	$	1,260,520		$	1,067,962		$	2,708,441		$	2,433,356
Brokerage operations		3,989,925			1,055			4,245,132			1,270
Corporate		82,083			18,869			89,407			80,589

Total	$	5,332,528		$	1,087,886		$	7,042,980		$	2,515,215


Income (loss) before income taxes:
Life and annuity insurance operations	$	215,733		$	(67,691	)	$	223,124		$	176,776
Brokerage operations		2,853,315			(1,480	)		2,932,440			(6,426	)
Corporate		(366,911	)		(113,756	)		(535,893	)		(294,454	)

Total	$	2,702,137		$	(182,927	)	$	2,619,671		$	(124,104	)


Depreciation and amortization expense:
Life and annuity insurance operations	$	212,447		$	221,793		$	393,553		$	377,709
Brokerage operations		48			146			97			292
Corporate		11,128			18,580			27,297			53,859

Total	$	223,623		$	240,519		$	420,947		$	431,860


	June 30,		December 31,
	2007		2006
Assets:
Life and annuity insurance operations	$	31,305,082	$	28,570,332
Brokerage operations		4,499,222		1,198,212
Corporate		981,645		1,488,199

Total	$	36,785,949	$	31,256,743

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report on Form 10-QSB for the quarter and six month period ended June 30, 2007 includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and is subject to the safe harbor created by that act. Among other things, these statements relate to the Company’s financial condition, results of operations and business. These forward-looking statements are generally identified by the words or phrases “would be,” “will allow,” “expect to,” “intend to,” “will continue,” “is anticipated,” “estimate,” “plan,” “may,” “believe,” “implement,” “build,” “project” or similar expressions and references to strategies or plans.

While the Company provides forward-looking statements to assist in the understanding of the Company’s anticipated future financial performance, the Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date that the Company makes them. Forward-looking statements are subject to significant risks and uncertainties, many of which are beyond the Company’s control. Although the Company believes that the assumptions underlying its forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Actual results may differ materially from those contained in or implied by these forward-looking statements for a variety of reasons. These risks and uncertainties are discussed in more detail in the Company’s annual report on Form 10-KSB for the fiscal year ended December 31, 2006, in its other filings with the Securities and Exchange Commission, and in this section of this report and include, but are not limited to: the uncertainty that plans relating to the Company’s acquisition of a federal savings bank will be successfully implemented, the uncertainty as to the effect of the potential transaction on the earnings and operations of the Company; the uncertainty that the Company will achieve short-term and long-term profitability and growth goals, uncertainties associated with market acceptance of and demand for the products and services of the Company or its subsidiaries, the impact of competitive products and pricing, the dependence on third-party suppliers and their pricing, the availability of capital and funding sources, the exposure to market risks, uncertainties associated with the development of technology, changes in the law and in economic, political and regulatory environments, the impact of inflation and general economic conditions on the Company’s liquidity and capital resources, changes in management, the dependence on intellectual property rights, the effectiveness of internal controls, and risks and factors described from time to time in reports and registration statements filed by the Company with the Securities and Exchange Commission. When considering forward-looking statements, you should keep these factors in mind as well as the other cautionary statements in this report. You should not place undue reliance on any forward-looking statement. The Company is not obligated to update forward-looking statements.

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto.

Critical Accounting Policies and Estimates

The accounting policies below have been identified as critical to the understanding of the results of operations and financial position. The application of these critical accounting policies in preparing the financial statements requires management to use significant judgments and estimates concerning future results or other developments, including the likelihood, timing or amount of one or more future transactions. Actual results may differ from these estimates under different assumptions or conditions. On an ongoing basis, estimates, assumptions and judgments are evaluated based on historical experience and various other information believed to be reasonable under the circumstances.

Consulting Fees. Brooke Capital Advisors, Inc. (“BCA”) uses its industry contacts and expertise in insurance brokerage to broker loans for, and consult with, managing general agencies and managing general agencies that own insurance companies, specializing in hard-to-place insurance sales, captive insurance agencies and funeral homes. BCA receives consulting fees for these activities. The fees associated with this service are recognized upon loan closing as all of the consulting services related to the transaction have been provided by BCA at or prior to closing.

BCA will also use its expertise in the hard-to-place and niche insurance industry to preserve collateral and monitor insurance agency borrowers on behalf of lenders. Fees are received for this collateral preservation activity. An initial fee is received and recognized upon loan closing. Ongoing fees are received monthly from these activities and are recognized as services are provided.

Investments. The Company classifies all of its fixed maturity and equity investments as available-for-sale. Available-for-sale fixed maturities are carried at fair value with unrealized gains and losses, net of applicable taxes, reported in other comprehensive income. Equity securities are carried at fair value with unrealized gains and losses, net of applicable taxes, reported in other comprehensive income. Mortgage loans on real estate are carried at cost less principal payments. Other investments are carried at amortized cost. Discounts originating at the time of purchase, net of capitalized acquisition costs, are amortized using the level yield method on an individual basis over the remaining contractual term of the investment. Policy loans are carried at unpaid balances. Cash equivalents consist of highly liquid investments with maturities of three months or less at the date of purchase and are carried at cost, which approximates fair value. Realized gains and losses on sales of investments are recognized in operations on the specific identification basis. Interest earned on investments is included in net investment income.

Deferred Policy Acquisition Costs. Commissions and other costs of acquiring life insurance, which vary with, and are primarily related to, the production of new business have been deferred to the extent recoverable from future policy revenues and gross profits. The acquisition costs are being amortized over the premium paying period of the related policies using assumptions consistent with those used in computing policy reserves.

Future Policy Benefits. Traditional life insurance policy benefit liabilities are computed on a net level premium method using assumptions with respect to current yield, mortality, withdrawal rates, and other assumptions deemed appropriate by the Company.

Future Annuity Benefits. Annuity contract liabilities are computed using the retrospective deposit method and consist of policy account balances before deduction of surrender charges, which accrue to the benefit of policyholders. Premiums received on annuity contracts are recognized as an increase in a liability rather than premium income. Interest credited on annuity contracts is recognized as an expense.

Premiums. Premiums for traditional life insurance products are reported as revenue when due. Traditional insurance products include whole life and term life. Deposits relate to deferred annuity products. The cash flows from deposits are credited to policyholder account balances. Deposits are not recorded as revenue.

Income Taxes. Deferred income taxes are recorded on the differences between the tax bases of assets and liabilities and the amounts at which they are reported in the consolidated financial statements. Recorded amounts are adjusted to reflect changes in income tax rates and other tax law provisions as they become enacted.

Reinsurance. Reinsurance is one of the tools that the Company uses to accomplish its business objectives. A variety of reinsurance vehicles is currently in use. Reinsurance supports a multitude of corporate objectives including managing statutory capital, reducing volatility and reducing surplus strain. At the customer level it increases the Company’s capacity, provides access to additional underwriting expertise, and generally makes it possible for the Company to offer products at competitive levels that the Company could not otherwise bring to market without reinsurance support.

Results of Operations and Financial Condition

The Company’s consolidated results of operations improved as a result of the Company’s expansion of its loan brokerage activities beginning in the fourth quarter of 2006 pursuant to a brokerage agreement with a Brooke Corporation (“Brooke”) subsidiary. Brooke owns a majority of the Company’s common stock. That activity and other significant aspects of the Company’s operations during the first half of 2007 are discussed below. The following table shows revenues and expenses (in thousands, except percentages) for the three and six month periods ended June 30, 2007 and 2006, along with selected percentage changes from period to period.


							2007									2007
	Three months ended						% increase			Six months ended						% increase
	June 30,			June 30,			(decrease)			June 30,			June 30,			(decrease)
	2007			2006			over 2006			2007			2006			over 2006
Revenues:
Gross premium income	$	968		$	973					$	2,187		$	2,236
Reinsurance premiums assumed		6			6						9			9
Reinsurance premiums ceded		(125	)		(151	)					(274	)		(313	)

Net premium income		849			828			3	%		1,922			1,932			-1	%
Net investment income		353			268			32	%		676			534			27	%
Net realized investment gain (loss)		81			(68	)					81			(70	)
Rental income		60			59						119			118
Consulting fees and other income		3,989			1						4,245			1

Total revenue		5,332			1,088			390	%		7,043			2,515			180	%


Benefits and expenses:
Increase in policy reserves		152			185			-18	%		482			435			11	%
Policyholder surrender values		59			77			-23	%		146			148			-1	%
Interest credited on annuities and premium deposits		193			143			35	%		366			269			36	%
Death claims		104			162			-36	%		417			295			41	%
Commissions		245			175			40	%		498			426			17	%
Policy acquisition costs deferred		(238	)		(162	)		47	%		(489	)		(437	)		12	%
Amortization of deferred policy acquisition costs		195			210			-7	%		359			366			-2	%
Salaries, wages, and employee benefits		880			218			303	%		1,229			489			151	%
Miscellaneous taxes		29			32			-11	%		58			59			-2	%
Other operating costs and expenses		1,011			231			337	%		1,357			589			130	%

Total benefits and expenses		2,630			1,271			107	%		4,423			2,639			68	%


Income (Loss) before income tax expense		2,702			(183	)					2,620			(124	)


Income tax expense		888			—						888			—


Net Income (Loss)	$	1,814		$	(183	)				$	1,732		$	(124	)

Loan Brokerage Operations

The Company reported higher levels of revenue during the second quarter of 2007 compared to the second quarter of 2006 as a result of its ability to broker loans to managing general insurance agencies through its subsidiary, BCA. During this period, BCA generated almost $3,700,000 in loan and other related fees. These amounts, along with other loan brokerage consulting related fees totaled $3,990,000 for the second quarter of 2007 and $4,245,000 for the six months ended June 30, 2007. No similar fees were reported during the first six months of 2006. Income before taxes from the loan brokerage subsidiary was about $2,853,000 and $2,932,000 during the three and six month periods ended June 30, 2007.

Significant expenses related to the loan brokerage activity for the three and six month periods ended June 30, 2007 included salaries, wages and employee benefits of about $514,000 and $649,000, respectively. Incentive compensation related to second quarter loan closings is the primary reason for the increase in commissions and payroll related amounts payable at June 30, 2007. Other significant expenses during the three months ended June 30, 2007 included loan brokerage expenses of about $125,000 and shared services expenses of $435,000 paid to Brooke Corporation.

Life and Annuity Operations

The following table provides information concerning net premium income, in thousands, reported by the Company’s life insurance subsidiary, FLAC, during the three and six month periods ended June 30, 2007 and 2006:


							2007									2007
	Three months ended						% increase			Six months ended						% increase
	June 30,			June 30,			(decrease)			June 30,			June 30,			(decrease)
	2007			2006			over 2006			2007			2006			over 2006
First year
Life insurance premiums	$	117		$	180					$	238		$	417
Reinsurance premiums ceded		(3	)		(79	)					(20	)		(181	)

Net first year premium income		114			101			12	%		218			236			-8	%

Renewal
Life insurance premiums		850			789						1,945			1,809
Reinsurance premiums ceded		(122	)		(71	)					(254	)		(132	)

Net renewal year premium income		728			718			1	%		1,691			1,677			1	%

Single premium		1			3						4			10
Reinsurance premiums assumed		6			6						9			9


Net premium income	$	849		$	828			3	%	$	1,922		$	1,932			-1	%

Net premium income levels for the three and six month periods ended June 30, 2007 were similar to those reported in the comparable prior year periods. Gross first year premium income in 2007 continues to trail the levels reported during 2006 primarily due to FLAC’s inability to write new business in the state of Ohio during those periods and capital restrictions that limited it’s ability to promote other new business. FLAC was released from its Memorandum of Understanding with the Ohio Department of Insurance on May 3, 2007 and is now working to re-establish relationships with agents in that market. The significant decline in first year reinsurance premiums ceded is due to the termination of the reinsurance treaty with Wilson Re for the life insurance company’s Final Expense product for policies issued after June 24, 2006.

Net renewal year premium income increased slightly during the three and six month periods ended June 30, 2007 as compared to the prior year periods. Renewal premiums reflect the premium collected in the current year for those policies that have surpassed their first policy anniversary. Renewal premiums will continue to increase unless premiums lost from surrenders, lapses, settlement options or application of the non-forfeiture options, exceed prior year’s first year premium. The increases in reinsurance premiums ceded are due to policies ceded to Wilton Re from January 1, 2005 to June 24, 2006 surpassing their first year policy anniversary.

Increased policy reserve expense for the six months ended 2007 as compared to the same period in 2006 reflect the higher levels of expense recorded during the first quarter of 2007. Life insurance reserves are actuarially determined based on such factors as insured age, life expectancy, mortality and interest assumptions. As more life insurance is written and existing policies reach additional durations, policy reserve requirements will continue to increase.

The Company’s experience with death claims improved significantly during the second quarter of 2007 as those expenses were 36% below the levels reported during the same period in the prior year. However, death claims expense for the six month period ended June 30, 2007 was 41% higher than the same period in 2006 reflecting a higher level of claims filed during the first quarter of 2007 as compared to the same time period in 2006. As a result of recent payouts on death claims and a decline in the number of claims filed, the Company’s reported liability for policy claims is about $98,000 at June 30, 2007 as compared to $212,000 at December 31, 2006.

Commission expense increased 40% and 17% during the three and six month periods ended June 30, 2007 as compared to the prior year periods. Commission expense is based on a percentage of premiums and is determined in the product design. Additionally, higher percentage commissions are paid for first year business than renewal year. The significant increase in this expense during the second quarter of 2007 is due to the termination of the reinsurance treaty with Wilton Re resulting in a significant reduction in first year commission allowance.

Policy acquisition costs deferred increased 47% during the second quarter of 2007 as compared to the same period in the prior year. These acquisition costs result from the capitalization of costs related to the sales of life insurance and include commissions on first year business, medical exam and inspection report fees, and salaries of employees directly involved in the marketing, underwriting and policy issuance functions. Management performs quarterly reviews of the recoverability of deferred acquisition costs based on current trends as to persistency, mortality and interest. These trends are compared to the assumptions used in the establishment of the original asset in order to assess the need for impairment. Based on the results of the aforementioned procedures performed by management, no impairments have been recorded against the balance of deferred acquisition costs.

Interest credited on annuities and premium deposits increased 35% and 36% during the three and six month periods ended June 30, 2007 as compared to the prior year periods. A similar increase was noted during the first quarter of 2007 and reflects the increases in annuity fund balances due to deposits of about $3,307,000 less surrenders of about $472,000 during the six month period ended June 30, 2007. Both interest credited on annuities and premium deposits have increased as a result of the increase in the number of policies inforce. Increases in the Company’s annuity and policy benefit liabilities are largely related to increased sales of the Company’s various annuity and life insurance products. Reserves for future policy benefits are actuarially determined based on such factors as insured age, life expectancy, mortality and interest assumptions.

The Company’s available-for-sale fixed maturity securities increased to about $16,385,000 as a result of its ability to invest funds generated from the sale of annuity and other insurance products and other sources. Purchases of available-for-sale fixed maturity securities, net of maturities were about $4,513,000. Net investment income was 32% and 27% higher during the three and six month periods ended June 30, 2007 as compared to the prior year periods primarily as a result of this growth in the portfolio. During the second quarter of 2007, the market value of the Company’s available-for-sale fixed maturity and equity securities declined by about $371,000, due primarily to changes in interest rates. As a result, the Company’s other comprehensive income was reduced by about $362,000 for the three month period ended June 30, 2007. Similar declines were reported for the six month period ended June 30, 2007.

Corporate and other activities

On March 30, 2007, the Company’s application to acquire a 100% interest in Brooke Savings Bank was filed with the Office of Thrift Supervision (OTS).

During April 2007, the Company completed a tender offer, buying back 379,248 shares (126,416 post split) of its stock for a price of $1.60 per share ($4.80 post split). Also in April, the Company completed a 1-for-3 reverse stock split buying back 2,253 shares of common stock resulting from the split. Direct costs associated with the purchase of these shares have been included as a part of the overall cost of acquiring this Treasury stock.

During May 2007, the Company filed its application with the American Stock Exchange (AMEX) for original listing of its common stock.

Consulting, legal, filing and other fees related to the applications filed with the OTS and AMEX and the recently completed reverse stock split totaling about $201,000 have been charged to expense during the three months ended June 30, 2007. These costs, along with the loan brokerage and shared services expenses incurred during the second quarter by BCA (described above) represent substantially all of the significant increases noted in the Company’s consolidated other operating costs and expenses during the three and six month periods ended June 30, 2007 as compared to the same periods in the prior year.

The Company’s Chief Executive and Chief Financial Officers assumed their current positions on March 1, 2007. Their compensation related expenses, along with those previously discussed for BCA, represent substantially all of the significant increases noted in the Company’s consolidated salaries, wages, and employee benefits expense during the three and six month periods ended June 30, 2007 as compared to the same periods in the prior year.

During the second quarter of 2007, the Company received $97,000 as a payout on its original investment in the stock of an unaffiliated insurance holding company. The resulting gain of $81,000 has been reported as income during the period.

The Company recorded a consolidated income tax provision of $888,000 during the second quarter of 2007. In recording this provision, the Company has recognized the benefit associated with utilization of available net operating loss carry-forward amounts, subject to limitations under the tax code. The Company’s deferred income tax asset and valuation allowance related to the benefit associated with remaining net operating loss carry-forward amounts have been reduced accordingly. Federal and state income taxes payable have been reduced for income taxes receivable related to amounts withheld by taxing authorities on certain lottery cash flow contracts held by the Company.

The Company’s other assets included receivables from an affiliate of about $953,000 and $1,196,000 at June 30, 2007 and December 31, 2006, respectively. Other liabilities included payables to affiliates of about $229,000 at June 30, 2007. The Company’s cash balances are sometimes commingled with the balances of Brooke and its other subsidiaries for cash management purposes. As mentioned above, the Company recorded $435,000 in expense during the second quarter of 2007 in connection with a shared services agreement between BCA and Brooke.

Liquidity and Capital Resources

During 2007, the Company maintained liquid assets sufficient to meet operating demands, while continuing to utilize excess liquidity to make various investments. At June 30, 2007, the Company’s cash and cash equivalents and other liquid assets, in thousands, included the following (as compared to December 31, 2006):


	Brooke Capital		Brooke Capital		First Life America
	Corporation		Advisors		Corporation		Consolidated
Cash and Cash Equivalents	$	885	$	3,546	$	374	$	4,805
Securities available-for-sale		—		—		16,624		16,624

June 30, 2007	$	885	$	3,546	$	16,998	$	21,429


December 31, 2006	$	1,978	$	1	$	14,129	$	16,108

During the first six months of 2007, the Company’s net cash provided by operations was approximately $3,452,000 as compared to $341,000 during the first six months of 2006. FLAC generally receives adequate cash flow from premium collections and investment income to meet the obligations of its insurance operations. Insurance policy liabilities are primarily long-term and generally are paid from future cash flows. Cash collected from deposits on annuity contracts and policyholder premium deposits are recorded as cash flows from financing activities.

Existing cash balances at the parent company level combined with expected cash flows from its brokerage subsidiary, income tax sharing arrangements and administrative services reimbursements from FLAC are believed by management to be sufficient to fund the parent’s normal operations and pay its corporate expenses, income taxes and dividends.

The nature of the Company’s brokerage subsidiary’s operations is such that it is not expected to require any capital contributions in 2007. Instead, if BCA is successful in implementing its marketing plans, it will likely be a source of cash to BCAP. If the Company’s life insurance subsidiary, FLAC, is successful in implementing its marketing plans and its premiums increase significantly as a result, then FLAC may require additional capital contributions in 2007 from the parent company. In this event, capital contributions are not expected to exceed $1,000,000 and any such required contributions are expected to be funded internally.

As previously noted, the Company has filed an application with the AMEX for an original listing on that exchange. Management believes that such a listing will improve the Company’s prospects for selling additional equity securities, acquiring a business by merger or issuing debt. If another suitable bank, life insurance or brokerage acquisition opportunity arises, the Company may require additional capital. In this event, the required capital for an acquisition is expected to be funded from the sale of common or preferred equity to public or private investors.

The Company is currently awaiting notice from the OTS regarding their review of its application to acquire all of the outstanding common stock of Brooke Savings Bank in exchange for 2,015,968 shares of the Company’s common stock (value estimated of approximately $10,100,000). Although the transaction, if consummated, will not affect the parent company’s cash balances, it will increase the Company’s total equity capital. If Brooke Savings Bank is acquired and it is successful in implementing its business plan, the Bank may require additional capital contributions from BCAP. In this event, additional capital requirements are not expected to exceed $10,000,000 and are expected to be funded from the sale of the Company’s common or preferred stock to public or private investors.

The Company may also receive additional capital contributions from Brooke during the next three years resulting from an agreement by Brooke to contribute up to an additional $6,000,000 to the Company’s capital if the Company’s brokerage subsidiary does not achieve $6,000,000 in pre tax income over an approximate three year period ending September 30, 2009, in accordance with an agreed upon schedule.

Recently Issued Accounting Standards

On July 14, 2006, the Financial Accounting Standards Board (“FASB”) issued Financial Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes,” an Interpretation of Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes.” FIN 48 prescribes guidance to address inconsistencies among entities with the measurement and recognition in accounting for income tax positions for financial statement purposes. Specifically, FIN 48 addresses the timing of the recognition of income tax benefits. FIN 48 requires the financial statement recognition of an income tax benefit when the company determines that it is more-likely-than-not that the tax position will be ultimately sustained. FIN 48 is effective for fiscal years beginning after December 15, 2006, which, for the Company, is fiscal year 2007. The Company does not anticipate a material effect on its consolidated financial statements as a result of the issuance of FIN 48.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which provides enhanced guidance for using fair value measurements in financial reporting. While the standard does not expand the use of fair value in any new circumstance, it has applicability to several current accounting standards that require or permit entities to measure assets and liabilities at fair value. This standard defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. Application of this standard is required for the Company beginning in 2008. Management is currently assessing what impact, if any, the application of this standard could have on the Company’s reported results of operations and financial position.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. This statement is effective for an entity’s first fiscal year that begins after November 15, 2007, which, for the Company, is fiscal year 2008. Management is currently assessing what impact, if any, the application of this standard could have on the Company’s reported results of operations and financial position.

Related Party Transactions

On March 2, 2005, the Company entered into a Stock Repurchase Agreement with Brooke under which the Company repurchased 450,500 shares of Company common stock from Brooke. Brooke had previously acquired the shares from a third party for a total purchase price of $772,255. The privately negotiated transaction involved approximately 9.7 % of Company common stock then outstanding. The shares were purchased at a price of $1.71 per share for a total purchase price of $770,355. The Company paid the purchase price using $200,000 of its working capital and financed the remaining amount with a loan from Brooke Credit Corporation, an affiliate of Brooke, at a fixed rate of 8% over a ten-year period. The repurchase agreement also granted Brooke warrants to purchase up to 150,000 shares of Company common stock at prices ranging from $1.71 to $5.00 per share. These warrants were cancelled as part of the 2006 Stock Purchase Agreement (as later defined).

The mortgage note on the commercial property and office building that the Company owned was financed by Vision Bank of Topeka, Kansas. Gary Yager, a former Director of the Company, is the President and CEO of Vision Bank. As of December 31, 2006 the mortgage note was paid in full. Management believes that the terms obtained from Vision Bank at the time of financing were no less favorable to the Company than those available from an independent lender. The Boards of Directors of the Company and FLAC and the Kansas Insurance Department (“KID”) authorized the parent company to sell its office building and related real estate to FLAC. The proceeds were used in part to repay the notes to Vision Bank and Brooke described above. Closing of this transaction occurred May 1, 2006.

On October 5, 2006, Mr. Van Engelen, a then officer and director of the Company, was awarded a warrant to purchase up to 50,000 shares of Company common stock at an exercise price of $1.72 per share (16,666 shares at an exercise price of $5.16 per share after the 1-for-3 reverse stock split effective April 13, 2007). The warrant was awarded to Mr. Van Engelen in exchange for his services in successfully negotiating and closing the transactions contemplated by the 2006 Stock Purchase Agreement. Mr. Van Engelen entered into an employment agreement with the Company effective December 8, 2006 to serve as President and CEO of FLAC.

On October 5, 2006, Thomas Fogt, a then director of the Company, was awarded a warrant to purchase up to 100,000 shares of Company common stock at an exercise price of $1.72 per share (33,333 shares at an exercise price of $5.16 per share after the 1-for-3 reverse stock split). Mr. Fogt was awarded the warrant in exchange for his services in successfully negotiating and closing the transactions proposed by the 2006 Stock Purchase Agreement.

The Company entered into a Stock Purchase and Sale Agreement dated October 6, 2006 (the “2006 Stock Purchase Agreement”) with Brooke that provided for a series of transactions that resulted in the acquisition by Brooke of a majority of BCAP’s outstanding common stock. As more fully discussed in “Description of Business — Recent Developments” and “Market for Common Equity and Related Stockholder Matters — Sales of Unregistered Securities” sections of the Company’s Form 10-KSB for the fiscal year ended December 31, 2006, Brooke had or has a direct and/or indirect material interest in the 2006 Stock Purchase Agreement. Brooke also has an indirect interest in the Company’s proposed acquisition of Brooke Savings Bank. As a result of his relationship with Brooke, Robert D. Orr, a Company director and the Company’s Chairman of the Board, President and Chief Executive Officer, has an indirect material interest in these transactions.

With respect to the Company’s proposed acquisition of Brooke Savings Bank from Brooke Brokerage Corporation (“BBC”), the Company agreed to exchange 6,047,904 shares of its common stock (2,015,968 shares after the effects of the reverse stock split) with a value of approximately $10.1 million, for all of the stock of Brooke Savings Bank. The agreed upon purchase price of approximately $10.1 million equals the price paid by BBC to acquire Brooke Savings Bank on January 8, 2007. For the purpose of the proposed transaction, the shares of Company common stock have been valued at $1.67 per share. This valuation equals the approximate price per share paid by Brooke for its 55% ownership interest in the Company in the change of control transactions that occurred in December 2006 and January 2007. Based on the number of Company shares of common stock currently outstanding, and taking into account the results of the tender offer for shares of the Company’s common stock concluded on April 2, 2007, the proposed transaction would result in an increase in Brooke’s combined direct and indirect ownership of the Company from 55% to approximately 74%. The proposed transaction, after adjustments, would also reduce Brooke’s indirect ownership of Brooke Savings Bank from 100% to approximately 74%.

BCA entered into a services agreement with Brooke on March 21, 2007 that, in addition to other benefits to BCA, provided for the transfer of certain additional loan brokerage activities that were not a part of the original transfer of loan brokerage activities provided for in the 2006 Stock Purchase Agreement between the Company and Brooke. This services agreement provides for monthly fees totaling $145,000, beginning in April 2007 and continuing until December 2007.

Included in the Company’s other assets are certain receivables from an affiliate of about $953,000 and $1,196,000 at June 30, 2007 and December 31, 2006, respectively. These amounts represent fees earned by BCA in connection with its ongoing collateral preservation and loan brokerage activities. Other liabilities at June 30, 2007 included payables to affiliates of about $229,000 of which $145,000 represented the amount due for one month’s shared services fee. The Company’s cash balances are sometimes commingled with the balances of Brooke and its other subsidiaries for cash management purposes.

The Company has employed Robert D. Orr, as CEO of the Company and William R. Morton Jr., as CFO of the Company. These individuals are also employed by Brooke or its other subsidiaries. The Company reimburses Brooke and certain of its affiliates for the payroll related costs of these and other employees.

Impact of Inflation and General Economic Conditions

The Company’s liquidity and capital resources are subject to inflation and general market conditions. The Company is primarily invested in fixed maturity securities. A majority of these assets are debt securities and are considered fixed income investments. In addition, the Company has investments in mortgage loans. Both of these investments are exposed to three primary sources of investment risk: credit, interest rate and liquidity. In addition, the Company’s investments are subject, in varying degrees, to market risk that can affect their return and their fair market value.

Interest rate risk arises from the price sensitivity of investments to changes in interest rates. Coupon and/or dividend income represent the greatest portion of an investment’s total return for most fixed income instruments in stable interest rate environments. The changes in the fair market values of such investments are inversely related to changes in market interest rates. As interest rates fall, the coupon and dividend streams of existing fixed rate investments become more valuable and the market values rise. As interest rates rise, the opposite effect occurs.

The Company’s mortgage loan investments are also particularly sensitive to interest rate changes. As long-term rates fall, borrowers become more likely to refinance their mortgages causing a prepayment of outstanding mortgage principal that requires reinvestment at lower rates. As interest rates rise, policyholders may become more likely to surrender policies or to borrow against cash values, often to meet sudden needs in an inflationary environment or to invest in higher yielding opportunities elsewhere. This risk of disintermediation may force the Company to liquidate part of its portfolio at a time when the fair market values of fixed income investments are falling.

A majority of the Company’s investments are exposed to varying degrees of credit risk. Credit risk is the risk that the value of the investment may decline due to the deterioration of the financial strength of the issuer and that the timely or ultimate payment of principal or interest may occur. The Company mitigates credit risk by diversifying the investment portfolio across a broad range of issuers, investment sectors and security types and by timing the amount of investments in any particular entity.

ITEM 3. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures. The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and the information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. The Company’s Chief Executive Officer and Chief Financial Officer conducted an evaluation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based upon the evaluation of those controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in alerting management on a timely basis, of material information required to be disclosed in the Company’s reports as set forth in this section.

In connection with its review of the financial statements filed with the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2005, the Company’s independent public accounting firm advised management that it had noted certain matters that it considered to be a “material weakness”. A material weakness is a significant deficiency, or a combination of significant deficiencies, in the Company’s internal financial procedures or controls, that results in more than a remote likelihood that a material misstatement of the Company’s financial statements will not be prevented or detected. The auditors noted that due to the resignation of the Chief Financial Officer of the Company effective March 31, 2006, the Company did not then have adequate review procedures in place to ensure the development of timely, complete and accurate financial statements and related footnotes.

Since March 31, 2006, the Company has taken significant steps to remediate this material weakness, including enhancing the knowledge and skills of the existing staff, hiring outside consultants and independent contractors to assist the staff in handling financial statement matters, and engaging as a full-time consultant an individual who had previously served as the Company’s controller and who during that tenure was primarily responsible for preparing both the Company’s statutory and GAAP financial statements. On March 1, 2007, the Board of Directors elected Mr. Morton as the new Chief Financial Officer replacing John Van Engelen, the President and Chief Executive Officer of FLAC, who served in an interim capacity as the Chief Financial Officer of the Company from January 31, 2007 to March 1, 2007.

With these remediation steps remaining in place and the addition of the functional financial support provided by Brooke pursuant to the Brooke Servicing Agreement referred to above, management believes that the material weakness has been remediated and that the Company’s internal control over financial reporting as of the date of this report is effective at a reasonable assurance level and has been for a period of time prior hereto. In connection with its review of the financial statements filed with the Company’s Annual Report on Form 10-KSB, for the year ended December 31, 2006, the Company’s independent public accounting firm has advised management that it has not identified any matters that it considered to represent material weaknesses.

Internal Control Over Financial Reporting. There were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to affect, the Company’s internal control over financial reporting for the quarter ended June 30, 2007. We have undertaken remediation efforts, as discussed above. These staffing additions and training efforts are in response to the material weaknesses identified.

PART II

OTHER INFORMATION

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As reported on Item 2 of the Company’s quarterly report on Form 10-QSB for the period ended March 31, 2007, the Company concluded a modified “Dutch auction” tender offer for shares of its common stock on April 2, 2007. The Company accepted for purchase 379,248 shares of its $0.01 par value common stock at a price of $1.60 per share for an aggregate price paid to shareholders of approximately $607,000. Upon completion of the offer, the Company had 9,264,212 shares of common stock outstanding. As noted previously, effective as of the close of business on April 13, 2007, the Company completed a 1-for-3 reverse stock split. Upon completion of the reverse stock split, the Company had 3,085,817 shares of common stock outstanding (after the purchase of fractional shares representing the equivalent of 2,253 shares).

The following table provides information about the repurchases made by the Company as a result of the tender offer.


				(d)
			(c)	Maximum number
			Total number of	(or approximate
			shares purchased as	dollar value) of
	(a)	(b)	part of publicly	shares that may yet
	Total number of	Average price paid	announced plans or	be purchased under
Period (1)	shares purchased	per share	programs	the plans or programs
March 2 — April 2, 2007	379,248 (126,416 post split)	$1.60 ($4.80 post split)	379,248 (126,416 post split)	0


(1)		Shareholders were given notice of the tender offer on March 2, 2007, pursuant to the “Offer to Purchase” filed by the Company on Schedule TO on the same date. The tender offer expired on April 2, 2007.

The following table provides information about the repurchases made by the Company as a result of its commitment to purchase for cash any fractional shares that resulted from the reverse stock split.


				(d)
			(c)	Maximum number
			Total number of	(or approximate
			shares purchased as	dollar value) of
	(a)	(b)	part of publicly	shares that may yet
	Total number of	Average price paid	announced plans or	be purchased under
Date (1)	shares purchased	per share	programs	the plans or programs
April 13, 2007	2,253	$5.16	2,253	0


(1)		Shareholders were given notice of the reverse stock split on December 22, 2006 pursuant to the Company’s filing of an Information Statement related thereto. The reverse stock split was effective April 13, 2007.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company’s annual meeting of shareholders was held on June 7, 2007. At the meeting, five directors, constituting the entire Board of Directors, were elected to hold office until the annual meeting of shareholders in 2008 or until their respective successors are elected and qualified, the shareholders approved the proposal to adopt the First American Capital Corporation 2007 Equity Incentive Plan, the shareholders approved the amendment to the Company’s Articles of Incorporation changing the name of the Company from First American Capital Corporation to Brooke Capital Corporation, and the shareholders approved the proposal to ratify the appointment by the Board of Directors of Summers, Spencer and Callison, CPAs, Chartered, as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2007. Final tabulations of the vote at the annual meeting of shareholders was as follows:

Election of Directors:


	FOR		WITHHOLD AUTHORITY
Robert D. Orr		2,141,792		14,973
Keith E. Bouchey		2,140,991		15,774
Paul E. Burke, Jr.		2,139,393		17,372
Richard E. Gill		2,140,458		16,307
Michael S. Hess		2,140,727		16,038

Approval of First American Capital Corporation 2007 Equity Incentive Plan:


FOR	AGAINST	ABSTAIN

2,111,492	19,581	15,244

Approval of Amendment to Articles of Incorporation Changing the Name of the Company:


FOR	AGAINST	ABSTAIN

2,135,405	11,237	10,123

Ratification of Appointment of Independent Auditor:


FOR	AGAINST	ABSTAIN

2,144,057	4,117	8,591

ITEM 6. EXHIBITS

Index to Exhibits


Exhibit No.		Description

3.1		Articles of Incorporation of First American Capital Corporation (Incorporated by reference from Exhibit 2.1 to the Registrant’s amended Form 10-SB filed August 13, 1999)

3.2		Certificate of Amendment of Articles of Incorporation of First American Capital Corporation adopted January 31, 2007 (incorporated by reference from Exhibit 3.1 to the Registrant’s 8-K filed on February 2, 2007).

3.3		Certificate of Amendment of Articles of Incorporation of First American Capital Corporation adopted June 7, 2007 (*).

3.4		Copy of the Articles of Incorporation of First American Capital Corporation, as amended by the Certificate of Amendment adopted January 31, 2007 and the Certificate of Amendment adopted June 7, 2007 (*).

3.5		Bylaws of First American Capital Corporation, as amended (Incorporated by reference from Exhibit 3.2 to the Registrant’s Form 8-K filed April 11, 2005)

3.6		Amendment to Amended and Restated Bylaws dated April 7, 2007 adopted on June 7, 2007 (incorporated by reference to Exhibit 3.1 to the Registrant’s 8-K dated June 7, 2007).

3.7		Copy of Amended and Restated Bylaws of First American Capital Corporation, as amended by the Board of Directors on June 7, 2007 (*).

4		Certificate of Designations, Preferences and Relative, Participating, Optional and Other Special Rights of Preferred Stock and Qualifications, Limitations, and Restrictions Thereof of 6% Non-Cumulative, Convertible and Callable Preferred Stock (Incorporated by reference from Exhibit 3 to the Registrant’s amended Form 10-SB filed August 13, 1999)

31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (*)

31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (*)

32.1		Certification of Chief Executive Officer pursuant to Section 18 U.S.C. Section 1350 (*)

32.2		Certification of Chief Financial Officer pursuant to Section 18 U.S.C. Section 1350 (*)

		(*) Filed herewith


PART I FINANCIAL INFORMATION	Page Numbers

Item 1. Financial Statements:

Condensed Consolidated Balance Sheets as of June 30, 2007 and December 31, 2006		3

Condensed Consolidated Statements of Operations for the three months ended June 30, 2007 and 2006 and for the six months ended June 30, 2007 and 2006		5

Condensed Consolidated Statements of Comprehensive Income for the three months ended June 30, 2007 and 2006 and for the six months ended June 30, 2007 and 2006		6

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2007 and 2006		7

Notes to Condensed Consolidated Financial Statements		9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		12

Item 3. Controls and Procedures		21

PART II OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		22

Item 4. Submission of Matters to a Vote of Security Holders		23

Item 6. Exhibits		24

SIGNATURES		25

Exhibit 3.3
Exhibit 3.4
Exhibit 3.7
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2


	(Unaudited)						(Unaudited)
	Three months ended						Six months ended
	June 30,			June 30,			June 30,			June 30,
	2007			2006			2007			2006

Net income (loss)	$	1,814,022		$	(182,927	)	$	1,731,556		$	(124,104	)

Unrealized gain (loss) on available-for-sale securities:
Unrealized holding loss during the period		(371,432	)		(285,437	)		(351,083	)		(589,804	)
Less: Reclassification for gains (loss) included in net income		80,640			(68,293	)		80,594			(70,017	)
Tax benefit		90,415			40,334			86,336			103,197


Other comprehensive loss		(361,657	)		(176,810	)		(345,341	)		(416,590	)


Comprehensive income (loss)	$	1,452,365		$	(359,737	)	$	1,386,215		$	(540,694	)



Date: July 27, 2007	By:	/s/ ROBERT D. ORR
		Robert D. Orr
		President and Chief Executive Officer



Date: July 27, 2007	By:	/s/ WILLIAM R. MORTON, JR.
		William R. Morton, Jr.
		Chief Financial Officer and Treasurer

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents