XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenue $ 0 $ 0 $ 0 $ 0
Operating expenses        
General and administrative 336,620 201,818 857,573 511,067
Amortization and depreciation 76,550 75,972 223,904 221,589
Stock-based compensation 45,245 45,245 135,734 135,734
Rent 12 3,038 2,615 12,477
Professional fees 44,778 97,016 241,113 439,078
Payroll and consulting fees 164,292 165,386 819,774 688,228
Total operating expenses 667,497 588,475 2,280,713 2,008,173
Loss from operations (667,497) (588,475) (2,280,713) (2,008,173)
Other income (expenses)        
Interest expense (354,862) (441,673) (1,169,502) (1,443,204)
Loss on the extinguishment of debt 0 (203,130) (429,471) (713,786)
Loss on investments 0 0 (78,760) 0
Change in the fair value of derivative liability 457,991 (79,970) 101,921 (726,396)
Total other income (expenses), net 103,129 (724,773) (1,575,812) (2,883,386)
Net loss (564,368) (1,313,248) (3,856,525) (4,891,559)
Foreign currency translation adjustment 33,132 528,940 (135,768) 678,194
Net comprehensive loss $ (531,236) $ (784,308) $ (3,992,293) $ (4,213,365)