XML 27 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Common Stock [Member]
Treasury Stock Common And Preferred [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 60,000 $ 475,000 $ 4,699 $ (13) $ 68,336,249 $ (77,331,820) $ (345,714) $ (8,801,601)
Beginning balance, shares at Dec. 31, 2020 60,000 475,000 46,986,794 133,200        
Net income (loss) (8,832,499) (8,832,499)
Change in foreign currency translation (26,195) (26,195)
Conversion of Series A Preferred to common stock $ (18,313) 0 $ 2,289 0 16,024 0 0 0
Conversion of Series A Preferred to common stock, shares (18,313)              
Conversion of Series A Preferred to common stock, shares     22,891,250          
Sale of Series A Preferred $ 25,504 509,496 535,000
Sale of Series A Preferred, shares 25,504              
Sale of common stock in private placement $ 126 290,938 291,064
Sale of common stock in private placement, shares     1,260,000          
Issuance of common stock for services $ 240 210,960 211,200
Issuance of common stock for services, shares     2,400,000          
Commitment shares issued with convertible note $ 29 50,981 51,010
Commitment shares issued with convertible note, shares     290,000          
Beneficial conversion feature of convertible notes 508,446 508,446
Ending balance, value at Dec. 31, 2021 67,191 475,000 12,551 (13) 73,055,579 (86,164,319) (371,909) (12,925,920)
Stock based compensation related to warrant issuances 363,050 363,050
Conversion of convertible notes to common shares $ 5,168 1,316,806 1,321,973
Conversion of convertible notes to common shares, shares     51,681,766          
Loss on loan conversions 1,452,629 1,452,629
Ending balance, shares at Dec. 31, 2021 67,191 475,000 125,509,810 133,200        
Net income (loss) (8,531,020) (8,531,020)
Change in foreign currency translation 612,335 612,335
Conversion of Series A Preferred to common stock $ (22,775) 0 $ 2,847 0 19,928 0 0 0
Conversion of Series A Preferred to common stock, shares (22,775)              
Conversion of Series A Preferred to common stock, shares     28,468,750          
Sale of common stock in private placement $ 2,750 287,262 290,012
Sale of common stock in private placement, shares     27,500,000          
Issuance of common stock for services $ 900 116,100 117,000
Issuance of common stock for services, shares     9,000,000          
Commitment shares issued with convertible note $ 1,100 145,900 147,000
Commitment shares issued with convertible note, shares     11,000,000          
Beneficial conversion feature of convertible notes 473,483 473,483
Ending balance, value at Dec. 31, 2022 84,416 2,475,000 27,412 (13) 74,523,642 (94,695,339) 240,427 (17,344,455)
Stock based compensation related to warrant issuances 180,979 180,979
Conversion of convertible notes to common shares $ 9,765 1,494,819 1,504,584
Conversion of convertible notes to common shares, shares     97,646,062          
To convert common shares to Preferred A Shares $ 40,000 $ (2,500) 696,998 734,498
To convert common shares to Preferred A Shares, shares 40,000   (25,000,000)          
Issuance of Series B shares for deposit on acquisition $ 2,000,000 $ (1,947,406) $ 52,594
Issuance of Series B shares for deposit on acquisition, shares   2,000,000            
Ending balance, shares at Dec. 31, 2022 84,416 2,475,000 274,124,622 133,200