XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 60,000 $ 475,000 $ 3,649 $ (13) $ 61,619,415 $ (57,441,549) $ 137,696 $ 4,854,198
Beginning balance, shares at Dec. 31, 2019 60,000 475,000 36,486,999 133,200        
Net income (loss) (19,890,272) (19,890,272)
Change in foreign currency translation (483,410) (483,410)
Common stock issued in connection with convertible notes $ 15 130,834 130,849
Commitment shares issued with convertible note, shares     153,940          
Beneficial conversion feature of convertible notes 1,357,978 1,357,978
Stock based compensation related to warrant issuances 820,379 820,379
Shares received from share exchange with GN $ 551 2,477,871 2,478,422
Shares received from share exchange with GN, shares     5,507,400          
Shares issued for services $ 89 715,413 715,502
Shares issued for services, shares     885,063          
Loan conversions $ 62 228,130 228,192
Loan conversions, shares     621,874          
Warrant exercise $ 2 9,998 10,000
Warrant exercise ,shares     25,000          
Shares issued for financing $ 2 6,150 6,152
Shares issued for financing, shares     15,000          
Return of common shares related to note payoff $ (15) (130,834) (130,849)
Return of common shares related to note payoff ,shares     (153,940)          
Convertible note conversion to common stock $ 345 1,100,916 1,101,261
Convertible note conversion to common stock ,shares     3,445,458          
Ending balance, value at Dec. 31, 2020 $ 60,000 $ 475,000 $ 4,699 $ (13) 68,336,249 (77,331,820) (345,714) (8,801,599)
Ending balance, shares at Dec. 31, 2020 60,000 475,000 46,986,794 133,200        
Net income (loss)     (8,832,499) (8,832,499)
Change in foreign currency translation     (26,195) (26,195)
Beneficial conversion feature of convertible notes   508,446 508,446
Stock based compensation related to warrant issuances   363,050 363,050
Sale of Series A Preferred $ 25,504   509,496 535,000
Purchase of Series A Preferred ,shares 25,504            
Conversion of Series A Preferred to common stock $ (18,313) $ 2,289 16,024
Conversion of Series A Preferred to common stock, shares (18,313) 22,891,250        
Conversion of convertible notes to common shares   $ 5,168 1,316,806 1,321,974
Conversion of convertible notes to common shares, shares 51,681,766        
Sale of common stock in private placement   $ 126 290,938 291,064
Sale of common stock in private placement, shares 1,260,000        
Issuance of common stock for services   $ 240 210,960 211,200
Issuance of common stock for services, shares 2,400,000        
Commitment shares issued with convertible note   $ 29 50,981 51,010
Commitment shares issued with convertible note, shares 290,000        
Loss on loan conversions   1,452,629 1,452,629
Ending balance, value at Dec. 31, 2021 $ 67,191 $ 475,000 $ 12,551 $ (13) $ 73,055,579 $ (86,164,319) $ (371,909) $ (12,925,920)
Ending balance, shares at Dec. 31, 2021 67,191 475,000 125,509,810 133,200