XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Revenue $ 0 $ 0 $ 0 $ 0
Operating Expenses:        
General and administrative 170,906 575,585 679,052 803,835
Acquisition expenses 209,500 68,984 209,500 1,931,621
Amortization and depreciation 762 36,308 1,946 99,450
Stock based compensation 96,700 204,600 290,099 617,758
Travel and entertainment 377 5,471 377 13,413
Rent 4,779 9,011 9,593 26,608
Professional fees 240,215 313,486 954,571 585,610
Consulting fees - related parties 47,964 99,345 143,490 591,989
Total operating expenses 771,203 1,312,790 2,288,628 4,670,284
Income (loss) from operations (771,203) (1,312,790) (2,288,628) (4,670,284)
Other income (expense)        
Interest (expense) (260,106) (358,950) (1,298,826) (1,719,651)
(Loss) on extinguishment of debt (237,226) (201,916) (1,226,489) (201,916)
Other income 622,683 0 622,683 0
Change in the fair value of derivative liability (383,753) (779,134) 2,694,220 (1,748,237)
Other income (expense) net (258,402) (1,340,000) 791,588 (3,669,804)
Income (loss) before provision for income taxes (1,029,605) (2,652,790) (1,497,040) (8,340,088)
Provision (credit) for income tax 0 0 0 0
Net income (loss) $ (1,029,605) $ (2,652,790) $ (1,497,040) $ (8,340,088)
Basic and diluted earnings(loss) per common share $ (0.01) $ (0.07) $ (0.02) $ (0.20)
Weighted average number of shares outstanding 84,415,273 39,720,700 63,364,348 42,583,650
Comprehensive loss:        
Foreign currency translation adjustment $ 188,848 $ (53,706) $ 15,228 $ (107,499)
Comprehensive income (loss) $ (840,757) $ (2,706,496) $ (1,481,812) $ (8,447,587)