XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
15. Stockholders' Equity (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Equity [Abstract]    
Warrant activity

The following table reflects all outstanding and exercisable warrants on September 30, 2020, and December 31, 2019:

 

    Number of Warrants Outstanding (a)     Weighted Average Exercise Price     Average Remaining Contractual Life (Years)  
Warrants outstanding, January 1, 2018         $        
Warrants issued     350,000       0.57       2.50  
Warrants exercised                  
Warrant forfeited                  
Warrants outstanding, December 31, 2018     350,000     $ 0.57       1.12  
Warrants issued (a)     1,519,750     $ 1.01       1.59  
Warrants outstanding December 31, 2019     1,869,750     $ 0.92       1.80  
Warrants exercised     (25,000 )            
Warrants outstanding September 30, 2020     1,844,750     $ 0.92       1.50  

The following table reflects all outstanding and exercisable warrants on December 31, 2019, and December 31, 2018:

 

   Number of
Warrants
Outstanding (a)
  Weighted Average
Exercise Price
  Average Remaining
Contractual
Life (Years)
          
Warrants outstanding, January 1, 2018            
Warrants issued   350,000   $0.57     
Warrants outstanding, December 31, 2018   350,000   $0.57    1.87 
Warrants issued (a)   1,519,750   $1.01    2.34 
Warrants outstanding December 31, 2019   1,869,750   $0.93    2.25 

 

Stock purchase warrants are exercisable for a period of two-five years from the date of issuance.

 

  (a) The number of warrants reflected in this table does not include 475,000 warrants that were issued at various times during 2019 in connection with the issuance of the Company’s Series B Preferred stock. These warrants are exercisable for a period of three years at a strike price of $2.00 per share. The Company accounts for warrants issued to purchase shares of its common stock or preferred stock as equity in accordance with FASB ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity. Therefore no stock-based compensation expense was recorded for the issuance of these 475,000 warrants.
Assumptions used

The value of the stock purchase warrants for the periods ended September 30, 2020, and December 31, 2019, was determined using the following Black-Scholes methodology:

 

Expected dividend yield (1) 0.00%
Risk-free interest rate range (2) 1.75 - 2.91%
Volatility range (3) 1.23% - 442.92%
Expected life (in years) 2.00 - 5.00

_____________

  (1) The Company has no history or expectation of paying cash dividends on its Common Stock.
  (2) The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
  (3) The volatility of the Company’s Common Stock is based on trading activity for the previous three year period ended at each stock purchase warrant contract date.

The value of the stock purchase warrants for the periods ended December 31, 2019, and December 31, 2018, was determined using the following Black-Scholes methodology:

 

Expected dividend yield (1)     0.00%  
Risk-free interest rate range (2)     1.75 - 2.91%  
Volatility range (3)     1.23% - 442.92%  
Expected life (in years)     2.00 - 5.00  

______________

(1) The Company has no history or expectation of paying cash dividends on its Common Stock.
(2) The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
(3) The volatility of the Company’s Common Stock is based on trading activity for the previous three year period ended at each stock purchase warrant contract date.