XML 27 R30.htm IDEA: XBRL DOCUMENT v3.19.3
15. Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Warrant activity

The following table reflects all outstanding and exercisable warrants on September 30, 2019, and December 31, 2018:

 

    Number of
Warrants
Outstanding (a)
    Weighted Average
Exercise Price
    Average Remaining
Contractual
Life (Years)
 
                   
Warrants outstanding, January 1, 2018         $        
Warrants issued     350,000       0.57       3.00  
Warrants exercised                  
Warrant forfeited                  
Warrants outstanding, December 31, 2018     350,000     $ 0.57       2.88  
Warrants issued (a)     1,352,750     $ 0.99       3.47  
Warrants outstanding September 30, 2019     1,702,750     $ 0.92       3.19  
Assumptions used

The value of the stock purchase warrants for the periods ended September 30, 2019, and December 31, 2018, was determined using the following Black-Scholes methodology:

 

       
Expected dividend yield (1)     0.00%  
Risk-free interest rate range (2)     1.75 - 2.91%  
Volatility range (3)     1.23% - 442.92%  
Expected life (in years)     2.00 - 5.00  

 

(1) The Company has no history or expectation of paying cash dividends on its Common Stock.
(2) The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
(3) The volatility of the Company’s Common Stock is based on trading activity for the previous three year period ended at each stock purchase warrant contract date.