XML 32 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases

Note 12 - Leases

 

Operating Lease

 

The Company has three operating leases for its office space and manufacturing equipment and facility.

 

Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The discount rate used to calculate present value is incremental borrowing rate or, if available, the rate implicit in the lease. The Company determines the incremental borrowing rate for each lease based primarily on its lease term which is approximately 4.35% to 5.63%.

 

Operating lease expenses were $47,246 and $nil 0 for the nine months ended September 30, 2024 and 2023, respectively.

 

The components of lease expense and supplemental cash flow information related to leases for the period are as follows:

 

          
   Nine months ended
September 30,
 
   2024   2023 
Lease cost          
Operating lease cost  $61,671   $- 
           
Other Information          
Cash paid for amounts included in the measurement of lease liabilities  $65,078   $- 
Weighted average remaining lease term – operating leases (in years)   1.91    - 
Average discount rate – operating lease   4.67%   -%

 

The supplemental balance sheet information related to leases is as follows:

 

          
   September 30,
2024
  

December 31,

2023

 
Operating leases          
Right-of-use assets, net  $126,408   $154,316 
Operating lease liabilities  $137,885   $159,744 

 

The undiscounted future minimum lease payment schedule as follows:

 

     
For the year ending December 31,    
2024 (three months remaining)   35,393 
2025   60,924 
2026   46,615 
Thereafter   - 
Total undiscounted lease payments   142,932 
Less: interest   (4,384)
Total lease liabilities   137,885