XML 76 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOW FROM OPERATING ACTIVITIES    
Net income $ 610,657 $ (9,397)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization expense 107,327 106
Amortization of operating lease ROU assets 21,867 2,069
Impairment of assets 13,804 (0)
Shares issued for services 30,177
Changes in assets and liabilities:    
Accounts receivable (1,300,855)
Due from relates parties 38,417
Prepaid expense 1,500
Deposits (27,669)
Customer advances (55,901)
Account payable and accrued expenses 112,844 33,252
Other payable 274,027
Loan payable - related party 13,692
Contract liability (22,978)
Operating lease liabilities (21,115) (696)
Net cash provided by (used in) operating activities (198,928) 20,056
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from (Repayment to) related party 211,570 (10,205)
Net cash provided by (used in) financing activities 211,570 (10,205)
Effect of exchange rate changes on cash and cash equivalents (31)
NET INCREASE IN CASH AND CASH EQUIVALENTS 12,611 9,851
CASH AND CASH EQUIVALENTS, beginning of period 143,860 109,187
CASH AND CASH EQUIVALENTS, end of period 156,471 119,038
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid $ 221,204
Non-cash financing and investing activities:    
Recognized ROU assets through lease liabilities   $ 148,941