XML 38 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

Note 11 - Leases

 

Operating Lease

 

The Company has three operating leases for its office space and manufacturing equipment and facility.

 

Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The discount rate used to calculate present value is incremental borrowing rate or, if available, the rate implicit in the lease. The Company determines the incremental borrowing rate for each lease based primarily on its lease term which is approximately 4.35% to 5.63%.

 

Operating lease expenses were $60,286 and $nil for the years ended December 31, 2023 and 2022, respectively.

 

The components of lease expense and supplemental cash flow information related to leases for the period are as follows:

          
  

Years Ended

December 31,

 
   2023   2022 
Lease cost        
Operating lease cost  $60,286   $- 
           
Other Information          
Cash paid for amounts included in the measurement of lease liabilities  $48,079   $- 
Weighted average remaining lease term – operating leases (in years)   2.36    - 
Average discount rate – operating lease   4.78%   -%

 

The supplemental balance sheet information related to leases is as follows:

        
   December 31,
2023
  

December 31,

2022

 
Operating leases        
Right-of-use assets, net  $154,316   $- 
Operating lease liabilities  $159,744   $- 

 

The undiscounted future minimum lease payment schedule as follows:

     
For the year ending December 31,    
2024   94,580 
2025   32,545 
2026   31,110 
Thereafter   - 
Total undiscounted lease payments   158,235 
Less: interest   (7,932)
Total lease liabilities   150,303 

 

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

 

The following unaudited pro forma information was prepared under United States generally accepted accounting principles (“U.S. GAAP”), and gives effect to the Share Purchase Agreement (the “Share Purchase”) between Kuber Resources Corporation. (“Kuber Resources”) and Grayscale Investments (Asia) Ltd (“Grayscale”) to be accounted for as a business acquisition under in accordance with the provisions of ASC 805, Business Combinations. In addition, the pro forma condensed combined financial information gives effect to the proposed issuance of 100,000 shares of Kuber Resources’ shares of common stock to Grayscale ’ shareholders.

 

The proforma information as disclosed in this note have been prepared to present this

 

               
    December 31,
2023
   

December 31,

2022

 
Revenues   $ 2,249,288     $ 1,562,629  
Expenses     558,532       804,501  
Profit  before taxes     1,691,003       758,130  
Net Assets     4,173,978       771,582