XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Series A And B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance – March 31, 2022 at Dec. 31, 2021 $ 670 $ 500 $ 32,607 $ 3,664,665 $ (4,043,966) $ (345,524)
Beginning balance, shares at Dec. 31, 2021 670,000 500,000 32,606,582      
Ending balance, shares at Mar. 31, 2022 670,000 500,000 32,606,582      
Net income (1,964) (1,964)
Balance – June 30, 2022 at Mar. 31, 2022 $ 670 $ 500 $ 32,607 3,664,665 (4,045,931) (347,489)
Ending balance, shares at Jun. 30, 2022 670,000 500,000 132,606,582      
Net income 104,404 104,404
Forgiveness of related part debt     $ 100,000 260,000   360,000
Forgiveness of related part debt, shares     100,000,000      
Balance – June 30, 2022 at Jun. 30, 2022 670 500 $ 132,607 3,924,665 (3,941,527) 116,915
Balance – March 31, 2022 at Dec. 31, 2022 $ 670 $ 500 $ 132,607 3,924,665 (3,285,836) 772,606
Beginning balance, shares at Dec. 31, 2022 670,000 500,000 132,606,582 [1]      
Ending balance, shares at Mar. 31, 2023 670,000 500,000 132,612,342 [1]      
Common stock issued for services     $ 6 30,171   30,176
Net income (9,397) (9,397)
Balance – June 30, 2022 at Mar. 31, 2023 $ 670 $ 500 $ 132,613 3,954,837 (3,295,232) 763,210
Ending balance, shares at Jun. 30, 2023 670,000 500,000 132,612,342 [1]      
Common stock issued for services, shares [1]     5,760      
Net income (10,196) (10,196)
Balance – June 30, 2022 at Jun. 30, 2023 $ 670 $ 500 $ 132,613 $ 3,954,837 $ (3,305,429) $ 783,190
[1] Balances have been retroactively adjusted to reflect 1 for 20 reverse stock spilt