Segment Information (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Segment Reporting Information [Line Items] |
|
Schedule of Segment Reporting Information by Segment |
The Company's reportable segments with foreign operations include Northern Powergrid, whose business is principally in the United Kingdom, and BHE Transmission, whose business includes operations in Canada. Intersegment eliminations and adjustments, including the allocation of goodwill, have been made. Effective January 1, 2023, the Company's unregulated retail energy services business was transferred to a subsidiary of BHE Renewables. Prior period amounts, which were previously reported in BHE and Other, have been changed to reflect this activity in BHE Renewables. Information related to the Company's reportable segments is shown below (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating revenue: | | | | | | | | PacifiCorp | $ | 1,327 | | | $ | 1,314 | | | $ | 2,811 | | | $ | 2,611 | | MidAmerican Funding | 759 | | | 897 | | | 1,679 | | | 1,902 | | NV Energy | 1,119 | | | 899 | | | 2,118 | | | 1,592 | | Northern Powergrid | 307 | | | 345 | | | 661 | | | 660 | | BHE Pipeline Group | 818 | | | 856 | | | 1,991 | | | 1,891 | | BHE Transmission | 192 | | | 183 | | | 397 | | | 366 | | BHE Renewables | 437 | | | 478 | | | 830 | | | 814 | | HomeServices | 1,296 | | | 1,672 | | | 2,171 | | | 2,879 | | BHE and Other(1) | (26) | | | (32) | | | (83) | | | (73) | | Total operating revenue | $ | 6,229 | | | $ | 6,612 | | | $ | 12,575 | | | $ | 12,642 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization: | | | | | | | | PacifiCorp | $ | 279 | | | $ | 279 | | | $ | 558 | | | $ | 559 | | MidAmerican Funding | 226 | | | 277 | | | 460 | | | 527 | | NV Energy | 153 | | | 139 | | | 305 | | | 279 | | Northern Powergrid | 85 | | | 100 | | | 170 | | | 180 | | BHE Pipeline Group | 95 | | | 125 | | | 267 | | | 256 | | BHE Transmission | 65 | | | 60 | | | 126 | | | 118 | | BHE Renewables | 67 | | | 65 | | | 133 | | | 131 | | HomeServices | 12 | | | 14 | | | 25 | | | 29 | | BHE and Other(1) | — | | | — | | | 1 | | | 2 | | Total depreciation and amortization | $ | 982 | | | $ | 1,059 | | | $ | 2,045 | | | $ | 2,081 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating income: | | | | | | | | PacifiCorp | $ | 131 | | | $ | 158 | | | $ | (36) | | | $ | 374 | | MidAmerican Funding | 118 | | | 90 | | | 206 | | | 190 | | NV Energy | 117 | | | 140 | | | 174 | | | 202 | | Northern Powergrid | 121 | | | 110 | | | 267 | | | 269 | | BHE Pipeline Group | 368 | | | 352 | | | 952 | | | 890 | | BHE Transmission | 76 | | | 84 | | | 164 | | | 167 | | BHE Renewables | 89 | | | 155 | | | 20 | | | 209 | | HomeServices | 46 | | | 117 | | | 1 | | | 145 | | BHE and Other(1) | (20) | | | 1 | | | (35) | | | (3) | | Total operating income | 1,046 | | | 1,207 | | | 1,713 | | | 2,443 | | Interest expense | (599) | | | (550) | | | (1,185) | | | (1,082) | | Capitalized interest | 33 | | | 18 | | | 57 | | | 35 | | Allowance for equity funds | 61 | | | 42 | | | 110 | | | 80 | | Interest and dividend income | 127 | | | 30 | | | 213 | | | 53 | | Gains on marketable securities, net | 303 | | | 2,528 | | | 1,002 | | | 1,271 | | Other, net | 78 | | | (26) | | | 118 | | | (21) | | Total income (loss) before income tax expense (benefit) and equity income (loss) | $ | 1,049 | | | $ | 3,249 | | | $ | 2,028 | | | $ | 2,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense: | | | | | | | | PacifiCorp | $ | 134 | | | $ | 107 | | | $ | 258 | | | $ | 213 | | MidAmerican Funding | 85 | | | 83 | | | 169 | | | 165 | | NV Energy | 64 | | | 52 | | | 127 | | | 103 | | Northern Powergrid | 30 | | | 34 | | | 60 | | | 66 | | BHE Pipeline Group | 39 | | | 36 | | | 78 | | | 73 | | BHE Transmission | 38 | | | 38 | | | 75 | | | 76 | | BHE Renewables | 43 | | | 45 | | | 88 | | | 87 | | HomeServices | 4 | | | 2 | | | 8 | | | 3 | | BHE and Other(1) | 162 | | | 153 | | | 322 | | | 296 | | Total interest expense | $ | 599 | | | $ | 550 | | | $ | 1,185 | | | $ | 1,082 | |
| | | | | | | | | | | | | | | | | | | | | | | | Earnings on common shares: | | | | | | | | PacifiCorp | $ | 107 | | | $ | 83 | | | $ | (13) | | | $ | 213 | | MidAmerican Funding | 233 | | | 204 | | | 482 | | | 445 | | NV Energy | 90 | | | 93 | | | 124 | | | 122 | | Northern Powergrid | 96 | | | 71 | | | 107 | | | 182 | | BHE Pipeline Group | 187 | | | 199 | | | 556 | | | 521 | | BHE Transmission | 58 | | | 62 | | | 122 | | | 124 | | BHE Renewables | 206 | | | 264 | | | 285 | | | 409 | | HomeServices | 34 | | | 84 | | | — | | | 105 | | BHE and Other(1) | 55 | | | 1,824 | | | 384 | | | 618 | | Total earnings on common shares | $ | 1,066 | | | $ | 2,884 | | | $ | 2,047 | | | $ | 2,739 | | | | | | | | | |
| | | | | | | | | | | | | As of | | June 30, | | December 31, | | 2023 | | 2022 | Assets: | | | | PacifiCorp | $ | 31,700 | | | $ | 30,559 | | MidAmerican Funding | 26,241 | | | 26,077 | | NV Energy | 17,495 | | | 16,676 | | Northern Powergrid | 9,531 | | | 9,005 | | BHE Pipeline Group | 20,937 | | | 21,005 | | BHE Transmission | 9,599 | | | 9,334 | | BHE Renewables | 11,295 | | | 12,632 | | HomeServices | 3,795 | | | 3,436 | | BHE and Other(1) | 7,158 | | | 5,116 | | Total assets | $ | 137,751 | | | $ | 133,840 | |
(1)The differences between the reportable segment amounts and the consolidated amounts, described as BHE and Other, relate principally to other corporate entities, corporate functions and intersegment eliminations.
|
Disaggregation of Revenue |
The following table summarizes the Company's energy products and services revenue from contracts with customers ("Customer Revenue") by regulated and nonregulated, with further disaggregation of regulated by line of business, including a reconciliation to the Company's reportable segment information included in Note 14 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three-Month Period Ended June 30, 2023 | | | PacifiCorp | | MidAmerican Funding | | NV Energy | | Northern Powergrid | | BHE Pipeline Group | | BHE Transmission | | BHE Renewables | | BHE and Other(1) | | Total | Customer Revenue: | | | | | | | | | | | | | | | | | | | Regulated: | | | | | | | | | | | | | | | | | | | Retail electric | | $ | 1,232 | | | $ | 569 | | | $ | 1,043 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,844 | | Retail gas | | — | | | 90 | | | 43 | | | — | | | — | | | — | | | — | | | — | | | 133 | | Wholesale | | 26 | | | 52 | | | 9 | | | — | | | — | | | — | | | — | | | 2 | | | 89 | | Transmission and distribution | | 34 | | | 13 | | | 19 | | | 244 | | | — | | | 166 | | | — | | | — | | | 476 | | Interstate pipeline | | — | | | — | | | — | | | — | | | 542 | | | — | | | — | | | (27) | | | 515 | | Other | | 24 | | | — | | | — | | | — | | | (1) | | | — | | | — | | | — | | | 23 | | Total Regulated | | 1,316 | | | 724 | | | 1,114 | | | 244 | | | 541 | | | 166 | | | — | | | (25) | | | 4,080 | | Nonregulated | | — | | | 1 | | | — | | | 33 | | | 270 | | | 30 | | | 376 | | | 1 | | | 711 | | Total Customer Revenue | | 1,316 | | | 725 | | | 1,114 | | | 277 | | | 811 | | | 196 | | | 376 | | | (24) | | | 4,791 | | Other revenue | | 11 | | | 34 | | | 5 | | | 29 | | | 7 | | | (4) | | | 61 | | | (1) | | | 142 | | Total | | $ | 1,327 | | | $ | 759 | | | $ | 1,119 | | | $ | 306 | | | $ | 818 | | | $ | 192 | | | $ | 437 | | | $ | (25) | | | $ | 4,933 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Six-Month Period Ended June 30, 2023 | | | PacifiCorp | | MidAmerican Funding | | NV Energy | | Northern Powergrid | | BHE Pipeline Group | | BHE Transmission | | BHE Renewables | | BHE and Other(1) | | Total | Customer Revenue: | | | | | | | | | | | | | | | | | | | Regulated: | | | | | | | | | | | | | | | | | | | Retail electric | | $ | 2,581 | | | $ | 1,060 | | | $ | 1,891 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 5,532 | | Retail gas | | — | | | 386 | | | 139 | | | — | | | — | | | — | | | — | | | — | | | 525 | | Wholesale | | 87 | | | 152 | | | 40 | | | — | | | — | | | — | | | — | | | 1 | | | 280 | | Transmission and distribution | | 72 | | | 27 | | | 37 | | | 525 | | | — | | | 331 | | | — | | | — | | | 992 | | Interstate pipeline | | — | | | — | | | — | | | — | | | 1,420 | | | — | | | — | | | (83) | | | 1,337 | | Other | | 56 | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 57 | | Total Regulated | | 2,796 | | | 1,625 | | | 2,107 | | | 525 | | | 1,421 | | | 331 | | | — | | | (82) | | | 8,723 | | Nonregulated | | — | | | 4 | | | 1 | | | 78 | | | 536 | | | 70 | | | 681 | | | 1 | | | 1,371 | | Total Customer Revenue | | 2,796 | | | 1,629 | | | 2,108 | | | 603 | | | 1,957 | | | 401 | | | 681 | | | (81) | | | 10,094 | | Other revenue | | 15 | | | 50 | | | 10 | | | 57 | | | 34 | | | (4) | | | 149 | | | (1) | | | 310 | | Total | | $ | 2,811 | | | $ | 1,679 | | | $ | 2,118 | | | $ | 660 | | | $ | 1,991 | | | $ | 397 | | | $ | 830 | | | $ | (82) | | | $ | 10,404 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three-Month Period Ended June 30, 2022 | | | PacifiCorp | | MidAmerican Funding | | NV Energy | | Northern Powergrid | | BHE Pipeline Group | | BHE Transmission | | BHE Renewables | | BHE and Other(1) | | Total | Customer Revenue: | | | | | | | | | | | | | | | | | | | Regulated: | | | | | | | | | | | | | | | | | | | Retail electric | | $ | 1,167 | | | $ | 594 | | | $ | 831 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (1) | | | $ | 2,591 | | Retail gas | | — | | | 136 | | | 28 | | | — | | | — | | | — | | | — | | | — | | | 164 | | Wholesale | | 55 | | | 119 | | | 15 | | | — | | | — | | | — | | | — | | | (2) | | | 187 | | Transmission and distribution | | 45 | | | 13 | | | 18 | | | 274 | | | — | | | 172 | | | — | | | — | | | 522 | | Interstate pipeline | | — | | | — | | | — | | | — | | | 524 | | | — | | | — | | | (27) | | | 497 | | Other | | 28 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 28 | | Total Regulated | | 1,295 | | | 862 | | | 892 | | | 274 | | | 524 | | | 172 | | | — | | | (30) | | | 3,989 | | Nonregulated | | — | | | — | | | 1 | | | 42 | | | 285 | | | 15 | | | 414 | | | (1) | | | 756 | | Total Customer Revenue | | 1,295 | | | 862 | | | 893 | | | 316 | | | 809 | | | 187 | | | 414 | | | (31) | | | 4,745 | | Other revenue | | 19 | | | 35 | | | 6 | | | 29 | | | 47 | | | (4) | | | 32 | | | 31 | | | 195 | | Total | | $ | 1,314 | | | $ | 897 | | | $ | 899 | | | $ | 345 | | | $ | 856 | | | $ | 183 | | | $ | 446 | | | $ | — | | | $ | 4,940 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Six-Month Period Ended June 30, 2022 | | | PacifiCorp | | MidAmerican Funding | | NV Energy | | Northern Powergrid | | BHE Pipeline Group | | BHE Transmission | | BHE Renewables | | BHE and Other(1) | | Total | Customer Revenue: | | | | | | | | | | | | | | | | | | | Regulated: | | | | | | | | | | | | | | | | | | | Retail electric | | $ | 2,352 | | | $ | 1,066 | | | $ | 1,430 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (1) | | | $ | 4,847 | | Retail gas | | — | | | 473 | | | 79 | | | — | | | — | | | — | | | — | | | — | | | 552 | | Wholesale | | 110 | | | 280 | | | 35 | | | — | | | — | | | — | | | — | | | (2) | | | 423 | | Transmission and distribution | | 77 | | | 28 | | | 35 | | | 543 | | | — | | | 348 | | | — | | | — | | | 1,031 | | Interstate pipeline | | — | | | — | | | — | | | — | | | 1,269 | | | — | | | — | | | (68) | | | 1,201 | | Other | | 48 | | | — | | | 1 | | | — | | | 1 | | | — | | | — | | | — | | | 50 | | Total Regulated | | 2,587 | | | 1,847 | | | 1,580 | | | 543 | | | 1,270 | | | 348 | | | — | | | (71) | | | 8,104 | | Nonregulated | | — | | | 2 | | | 1 | | | 57 | | | 563 | | | 22 | | | 716 | | | (1) | | | 1,360 | | Total Customer Revenue | | 2,587 | | | 1,849 | | | 1,581 | | | 600 | | | 1,833 | | | 370 | | | 716 | | | (72) | | | 9,464 | | Other revenue | | 24 | | | 53 | | | 11 | | | 60 | | | 58 | | | (4) | | | 98 | | | (1) | | | 299 | | Total | | $ | 2,611 | | | $ | 1,902 | | | $ | 1,592 | | | $ | 660 | | | $ | 1,891 | | | $ | 366 | | | $ | 814 | | | $ | (73) | | | $ | 9,763 | |
(1)The BHE and Other reportable segment represents amounts related principally to other corporate entities, corporate functions and intersegment eliminations.
Real Estate Services
The following table summarizes the Company's real estate services Customer Revenue by line of business (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | HomeServices | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Customer Revenue: | | | | | | | | Brokerage | $ | 1,202 | | | $ | 1,544 | | | $ | 2,001 | | | $ | 2,636 | | Franchise | 15 | | | 17 | | | 27 | | | 37 | | Total Customer Revenue | 1,217 | | | 1,561 | | | 2,028 | | | 2,673 | | Mortgage and other revenue | 79 | | | 111 | | | 143 | | | 206 | | Total | $ | 1,296 | | | $ | 1,672 | | | $ | 2,171 | | | $ | 2,879 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating revenue by country: | | | | | | | | U.S. | $ | 5,749 | | | $ | 6,087 | | | $ | 11,564 | | | $ | 11,621 | | United Kingdom | 295 | | | 345 | | | 628 | | | 660 | | Canada | 173 | | | 180 | | | 350 | | | 361 | | Australia | 12 | | | — | | | 33 | | | — | | | | | | | | | | Total operating revenue by country | $ | 6,229 | | | $ | 6,612 | | | $ | 12,575 | | | $ | 12,642 | |
| | | | | | | | | | | | | | | | | | | | | | | | Income (loss) before income tax expense (benefit) and equity income (loss) by country: | | | | | | | | U.S. | $ | 914 | | | $ | 3,117 | | | $ | 1,733 | | | $ | 2,463 | | United Kingdom | 93 | | | 87 | | | 206 | | | 226 | | Canada | 44 | | | 46 | | | 87 | | | 92 | | Australia | (3) | | | 1 | | | 2 | | | 1 | | Other | 1 | | | (2) | | | — | | | (3) | | Total income (loss) before income tax expense (benefit) and equity income (loss) by country | $ | 1,049 | | | $ | 3,249 | | | $ | 2,028 | | | $ | 2,779 | |
|
Schedule of Goodwill |
The following table shows the change in the carrying amount of goodwill by reportable segment for the six-month period ended June 30, 2023 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | BHE Pipeline Group | | | | | | | | | | | | PacifiCorp | | MidAmerican Funding | | NV Energy | | Northern Powergrid | | | BHE Transmission | | BHE Renewables | | HomeServices | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | $ | 1,129 | | | $ | 2,102 | | | $ | 2,369 | | | $ | 917 | | | $ | 1,814 | | | $ | 1,461 | | | $ | 95 | | | $ | 1,602 | | | | | $ | 11,489 | | Acquisitions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1 | | | | | 1 | | Foreign currency translation | — | | | — | | | — | | | 32 | | | — | | | 31 | | | — | | | — | | | | | 63 | | Other | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (7) | | | | | (7) | | June 30, 2023 | $ | 1,129 | | | $ | 2,102 | | | $ | 2,369 | | | $ | 949 | | | $ | 1,814 | | | $ | 1,492 | | | $ | 95 | | | $ | 1,596 | | | | | $ | 11,546 | |
|
MEC |
|
Segment Reporting Information [Line Items] |
|
Schedule of Segment Reporting Information by Segment |
The following tables provide information on a reportable segment basis (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating revenue: | | | | | | | | Regulated electric | $ | 661 | | | $ | 725 | | | $ | 1,252 | | | $ | 1,333 | | Regulated natural gas | 97 | | | 171 | | | 423 | | | 567 | | Other | 1 | | | 1 | | | 4 | | | 2 | | Total operating revenue | $ | 759 | | | $ | 897 | | | $ | 1,679 | | | $ | 1,902 | | | | | | | | | | Operating income: | | | | | | | | Regulated electric | $ | 120 | | | $ | 87 | | | $ | 170 | | | $ | 138 | | Regulated natural gas | (2) | | | 3 | | | 36 | | | 52 | | | | | | | | | | Total operating income | 118 | | | 90 | | | 206 | | | 190 | | Interest expense | (81) | | | (78) | | | (161) | | | (156) | | Allowance for borrowed funds | 4 | | | 5 | | | 8 | | | 9 | | Allowance for equity funds | 13 | | | 14 | | | 24 | | | 29 | | Other, net | 15 | | | (12) | | | 31 | | | (15) | | Total income before income tax expense (benefit) | $ | 69 | | | $ | 19 | | | $ | 108 | | | $ | 57 | |
| | | | | | | | | | | | | As of | | June 30, 2023 | | December 31, 2022 | Assets: | | | | Regulated electric | $ | 22,425 | | | $ | 22,092 | | Regulated natural gas | 1,717 | | | 1,885 | | Other | 1 | | | 1 | | Total assets | $ | 24,143 | | | $ | 23,978 | |
|
Disaggregation of Revenue |
The following table summarizes MidAmerican Energy's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to MidAmerican Energy's reportable segment information included in Note 12 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three-Month Period Ended June 30, 2023 | | For the Six-Month Period Ended June 30, 2023 | | Electric | | Natural Gas | | Other | | Total | | Electric | | Natural Gas | | Other | | Total | Customer Revenue: | | | | | | | | | | | | | | | | Retail: | | | | | | | | | | | | | | | | Residential | $ | 173 | | | $ | 58 | | | $ | — | | | $ | 231 | | | $ | 340 | | | $ | 257 | | | $ | — | | | $ | 597 | | Commercial | 86 | | | 17 | | | — | | | 103 | | | 161 | | | 95 | | | — | | | 256 | | Industrial | 272 | | | 4 | | | — | | | 276 | | | 486 | | | 11 | | | — | | | 497 | | Natural gas transportation services | — | | | 10 | | | — | | | 10 | | | — | | | 23 | | | — | | | 23 | | Other retail | 38 | | | 1 | | | — | | | 39 | | | 73 | | | — | | | — | | | 73 | | Total retail | 569 | | | 90 | | | — | | | 659 | | | 1,060 | | | 386 | | | — | | | 1,446 | | Wholesale | 45 | | | 7 | | | — | | | 52 | | | 116 | | | 36 | | | — | | | 152 | | Multi-value transmission projects | 13 | | | — | | | — | | | 13 | | | 27 | | | — | | | — | | | 27 | | Other Customer Revenue | — | | | — | | | 1 | | | 1 | | | — | | | — | | | 4 | | | 4 | | Total Customer Revenue | 627 | | | 97 | | | 1 | | | 725 | | | 1,203 | | | 422 | | | 4 | | | 1,629 | | Other revenue | 34 | | | — | | | — | | | 34 | | | 49 | | | 1 | | | — | | | 50 | | Total operating revenue | $ | 661 | | | $ | 97 | | | $ | 1 | | | $ | 759 | | | $ | 1,252 | | | $ | 423 | | | $ | 4 | | | $ | 1,679 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three-Month Period Ended June 30, 2022 | | For the Six-Month Period Ended June 30, 2022 | | Electric | | Natural Gas | | Other | | Total | | Electric | | Natural Gas | | Other | | Total | Customer Revenue: | | | | | | | | | | | | | | | | Retail: | | | | | | | | | | | | | | | | Residential | $ | 185 | | | $ | 87 | | | $ | — | | | $ | 272 | | | $ | 353 | | | $ | 312 | | | $ | — | | | $ | 665 | | Commercial | 91 | | | 31 | | | — | | | 122 | | | 165 | | | 119 | | | — | | | 284 | | Industrial | 277 | | | 9 | | | — | | | 286 | | | 475 | | | 18 | | | — | | | 493 | | Natural gas transportation services | — | | | 9 | | | — | | | 9 | | | — | | | 23 | | | — | | | 23 | | Other retail | 41 | | | — | | | — | | | 41 | | | 73 | | | 1 | | | — | | | 74 | | Total retail | 594 | | | 136 | | | — | | | 730 | | | 1,066 | | | 473 | | | — | | | 1,539 | | Wholesale | 84 | | | 34 | | | — | | | 118 | | | 188 | | | 92 | | | — | | | 280 | | Multi-value transmission projects | 13 | | | — | | | — | | | 13 | | | 28 | | | — | | | — | | | 28 | | Other Customer Revenue | — | | | — | | | 1 | | | 1 | | | — | | | — | | | 2 | | | 2 | | Total Customer Revenue | 691 | | | 170 | | | 1 | | | 862 | | | 1,282 | | | 565 | | | 2 | | | 1,849 | | Other revenue | 34 | | | 1 | | | — | | | 35 | | | 51 | | | 2 | | | — | | | 53 | | Total operating revenue | $ | 725 | | | $ | 171 | | | $ | 1 | | | $ | 897 | | | $ | 1,333 | | | $ | 567 | | | $ | 2 | | | $ | 1,902 | |
|
MidAmerican Funding, LLC |
|
Segment Reporting Information [Line Items] |
|
Schedule of Segment Reporting Information by Segment |
The following tables provide information on a reportable segment basis (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating revenue: | | | | | | | | Regulated electric | $ | 661 | | | $ | 725 | | | $ | 1,252 | | | $ | 1,333 | | Regulated natural gas | 97 | | | 171 | | | 423 | | | 567 | | Other | 1 | | | 1 | | | 4 | | | 2 | | Total operating revenue | $ | 759 | | | $ | 897 | | | $ | 1,679 | | | $ | 1,902 | | | | | | | | | | Operating income: | | | | | | | | Regulated electric | $ | 120 | | | $ | 87 | | | $ | 170 | | | $ | 138 | | Regulated natural gas | (2) | | | 3 | | | 36 | | | 52 | | | | | | | | | | Total operating income | 118 | | | 90 | | | 206 | | | 190 | | Interest expense | (85) | | | (83) | | | (169) | | | (165) | | Allowance for borrowed funds | 4 | | | 5 | | | 8 | | | 9 | | Allowance for equity funds | 13 | | | 14 | | | 24 | | | 29 | | Other, net | 15 | | | (10) | | | 43 | | | (14) | | Total income before income tax expense (benefit) | $ | 65 | | | $ | 16 | | | $ | 112 | | | $ | 49 | |
| | | | | | | | | | | | | As of | | June 30, 2023 | | December 31, 2022 | Assets(1): | | | | Regulated electric | $ | 23,616 | | | $ | 23,283 | | Regulated natural gas | 1,796 | | | 1,963 | | Other | 13 | | | 8 | | Total assets | $ | 25,425 | | | $ | 25,254 | |
| | | | | | (1) | Assets by reportable segment reflect the assignment of goodwill to applicable reporting units. |
|
SPPC |
|
Segment Reporting Information [Line Items] |
|
Schedule of Segment Reporting Information by Segment |
The following tables provide information on a reportable segment basis (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Six-Month Periods | | Ended June 30, | | Ended June 30, | | 2023 | | 2022 | | 2023 | | 2022 | Operating revenue: | | | | | | | | Regulated electric | $ | 293 | | | $ | 230 | | | $ | 597 | | | $ | 457 | | Regulated natural gas | 44 | | | 28 | | | 140 | | | 80 | | Total operating revenue | $ | 337 | | | $ | 258 | | | $ | 737 | | | $ | 537 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating income: | | | | | | | | Regulated electric | $ | 23 | | | $ | 19 | | | $ | 48 | | | $ | 49 | | Regulated natural gas | 3 | | | 4 | | | 13 | | | 12 | | Total operating income | 26 | | | 23 | | | 61 | | | 61 | | Interest expense | (15) | | | (14) | | | (31) | | | (27) | | Allowance for borrowed funds | 3 | | | — | | | 5 | | | 1 | | Allowance for equity funds | 3 | | | 2 | | | 5 | | | 4 | | Interest and dividend income | 5 | | | 4 | | | 12 | | | 7 | | Other, net | 1 | | | — | | | 2 | | | 2 | | Total income before income tax expense (benefit) | $ | 23 | | | $ | 15 | | | $ | 54 | | | $ | 48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of | | | | | | June 30, | | December 31, | | | | | | 2023 | | 2022 | Assets: | | | | | | | | Regulated electric | | | | | $ | 4,182 | | | $ | 4,224 | | Regulated natural gas | | | | | 444 | | | 441 | | Other(1) | | | | | 58 | | | 67 | | Total assets | | | | | $ | 4,684 | | | $ | 4,732 | |
(1) Consists principally of cash and cash equivalents not included in either the regulated electric or regulated natural gas segments.
|
Disaggregation of Revenue |
The following table summarizes Sierra Pacific's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to Sierra Pacific's reportable segment information included in Note 11 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three-Month Periods | | Ended June 30, | | 2023 | | 2022 | | Electric | | Natural Gas | | Total | | Electric | | Natural Gas | | Total | Customer Revenue: | | | | | | | | | | | | Retail: | | | | | | | | | | | | Residential | $ | 95 | | | $ | 25 | | | $ | 120 | | | $ | 79 | | | $ | 19 | | | $ | 98 | | Commercial | 102 | | | 12 | | | 114 | | | 82 | | | 6 | | | 88 | | Industrial | 82 | | | 6 | | | 88 | | | 53 | | | 3 | | | 56 | | Other | 1 | | | — | | | 1 | | | 1 | | | — | | | 1 | | Total fully bundled | 280 | | | 43 | | | 323 | | | 215 | | | 28 | | | 243 | | Distribution only service | 1 | | | — | | | 1 | | | 1 | | | — | | | 1 | | Total retail | 281 | | | 43 | | | 324 | | | 216 | | | 28 | | | 244 | | Wholesale, transmission and other | 12 | | | — | | | 12 | | | 14 | | | — | | | 14 | | Total Customer Revenue | 293 | | | 43 | | | 336 | | | 230 | | | 28 | | | 258 | | Other revenue | — | | | 1 | | | 1 | | | — | | | — | | | — | | Total operating revenue | $ | 293 | | | $ | 44 | | | $ | 337 | | | $ | 230 | | | $ | 28 | | | $ | 258 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six-Month Periods | | Ended June 30, | | 2023 | | 2022 | | Electric | | Natural Gas | | Total | | Electric | | Natural Gas | | Total | Customer Revenue: | | | | | | | | | | | | Retail: | | | | | | | | | | | | Residential | $ | 210 | | | $ | 85 | | | $ | 295 | | | $ | 162 | | | $ | 51 | | | $ | 213 | | Commercial | 193 | | | 39 | | | 232 | | | 151 | | | 21 | | | 172 | | Industrial | 145 | | | 15 | | | 160 | | | 102 | | | 7 | | | 109 | | Other | 3 | | | — | | | 3 | | | 3 | | | — | | | 3 | | Total fully bundled | 551 | | | 139 | | | 690 | | | 418 | | | 79 | | | 497 | | Distribution only service | 2 | | | — | | | 2 | | | 3 | | | — | | | 3 | | Total retail | 553 | | | 139 | | | 692 | | | 421 | | | 79 | | | 500 | | Wholesale, transmission and other | 44 | | | — | | | 44 | | | 35 | | | — | | | 35 | | Total Customer Revenue | 597 | | | 139 | | | 736 | | | 456 | | | 79 | | | 535 | | Other revenue | — | | | 1 | | | 1 | | | 1 | | | 1 | | | 2 | | Total operating revenue | $ | 597 | | | $ | 140 | | | $ | 737 | | | $ | 457 | | | $ | 80 | | | $ | 537 | |
|