XML 90 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - NPC - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ 2,064 $ 2,768
Adjustments to reconcile net income to net cash flows from operating activities:    
Allowance for equity funds (110) (80)
Deferred income taxes and investment tax credits, net (117) 385
Net power cost deferrals (446) (288)
Amortization of net power cost deferrals 279 119
Other, net (93) 37
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (60) (156)
Accrued property, income and other taxes, net 530 489
Accounts payable and other liabilities 52 457
Net cash flows from operating activities 3,665 5,147
Cash flows from investing activities:    
Capital expenditures (4,025) (3,382)
Net cash flows from investing activities (3,674) (3,452)
Cash flows from financing activities:    
Net proceeds from (repayments of) short-term debt 1,118 (54)
Other, net (36) (248)
Net cash flows from financing activities 625 (605)
Net change in cash and cash equivalents and restricted cash and cash equivalents 623 1,057
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,817 1,244
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,440 2,301
NPC    
Cash flows from operating activities:    
Net income (loss) 70 74
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 214 206
Allowance for equity funds (8) (5)
Other changes in regulatory assets and liabilities (19) (14)
Deferred income taxes and investment tax credits, net 9 12
Net power cost deferrals (252) (159)
Amortization of net power cost deferrals 131 46
Other, net (1) 10
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (83) (154)
Inventories (27) (4)
Accrued property, income and other taxes, net (4) 18
Accounts payable and other liabilities 202 194
Net cash flows from operating activities 232 224
Cash flows from investing activities:    
Capital expenditures (719) (350)
Proceeds from repayment of affiliate note receivable 100 0
Net cash flows from investing activities (619) (350)
Cash flows from financing activities:    
Net (repayments of) proceeds from long-term debt (1) 300
Net proceeds from (repayments of) short-term debt 0 (180)
Contributions from parent 400 25
Other, net (10) (9)
Net cash flows from financing activities 389 136
Net change in cash and cash equivalents and restricted cash and cash equivalents 2 10
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 60 45
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 62 $ 55