XML 78 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Long-term Income Tax Receivable
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 50,589 $ 1,650 $ 0 $ 6,374 $ (744) $ 40,754 $ (1,340) $ 3,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,997         2,768   229
Other comprehensive income (loss) (448)           (448)  
Preferred stock redemptions (800) (800)            
Preferred stock dividend (29)         (29)    
Common stock purchases (870)     (77)   (793)    
Distributions (245)             (245)
Contributions 2             2
Other equity transactions (5)     1   (12)   6
Balance at Jun. 30, 2022 51,191 850 0 6,298 (744) 42,688 (1,788) 3,887
Balance at Mar. 31, 2022 50,424 1,650 0 6,374 (744) 40,608 (1,358) 3,894
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 3,017         2,897   120
Other comprehensive income (loss) (430)           (430)  
Preferred stock redemptions (800) (800)            
Preferred stock dividend (13)         (13)    
Common stock purchases (870)     (77)   (793)    
Distributions (129)             (129)
Contributions 2             2
Other equity transactions (10)     1   (11)    
Balance at Jun. 30, 2022 51,191 850 0 6,298 (744) 42,688 (1,788) 3,887
Balance at Dec. 31, 2022 50,639 850 0 6,298 0 41,833 (2,149) 3,807
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,308         2,064   244
Other comprehensive income (loss) 304           304  
Preferred stock dividend (17)         (17)    
Distributions (269)             (269)
Contributions 3             3
Other equity transactions (8)             (8)
Balance at Jun. 30, 2023 52,960 850 0 6,298 0 43,880 (1,845) 3,777
Balance at Mar. 31, 2023 51,651 850 0 6,298 0 42,814 (2,109) 3,798
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,205         1,075   130
Other comprehensive income (loss) 264           264  
Preferred stock dividend (9)         (9)    
Distributions (144)             (144)
Contributions 1             1
Other equity transactions (8)             (8)
Balance at Jun. 30, 2023 $ 52,960 $ 850 $ 0 $ 6,298 $ 0 $ 43,880 $ (1,845) $ 3,777