XML 65 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Operations (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating revenue $ 6,229 $ 6,612 $ 12,575 $ 12,642
Operating expenses:        
Cost of sales 1,566 1,525 3,521 2,985
Operating income 1,046 1,207 1,713 2,443
Other income (expense):        
Interest expense (599) (550) (1,185) (1,082)
Allowance for borrowed funds 33 18 57 35
Allowance for equity funds 61 42 110 80
Interest and dividend income 127 30 213 53
Other, net 78 (26) 118 (21)
Total other income (expense) 3 2,042 315 336
Income (loss) before income tax expense (benefit) and equity income (loss) 1,049 3,249 2,028 2,779
Income tax expense (benefit) (255) 149 (417) (358)
Net income (loss) attributable to parent 1,075 2,897 2,064 2,768
PAC        
Operating revenue 1,327 1,314 2,811 2,611
Operating expenses:        
Cost of sales 462 451 1,076 916
Operations and maintenance 403 375 1,108 652
Depreciation and amortization 279 279 558 559
Property and other taxes 52 51 105 110
Total operating expenses 1,196 1,156 2,847 2,237
Operating income 131 158 (36) 374
Other income (expense):        
Interest expense (134) (107) (258) (213)
Allowance for borrowed funds 16 6 29 12
Allowance for equity funds 34 15 61 28
Interest and dividend income 26 7 45 14
Other, net 3 (5) 5 (9)
Total other income (expense) (55) (84) (118) (168)
Income (loss) before income tax expense (benefit) and equity income (loss) 76 74 (154) 206
Income tax expense (benefit) (30) (8) (140) (6)
Net income (loss) attributable to parent $ 106 $ 82 $ (14) $ 212