XML 114 R71.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The Company's reportable segments with foreign operations include Northern Powergrid, whose business is principally in the United Kingdom, and BHE Transmission, whose business includes operations in Canada. Intersegment eliminations and adjustments, including the allocation of goodwill, have been made. Information related to the Company's reportable segments is shown below (in millions):
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2022202120222021
Operating revenue:
PacifiCorp$1,635 $1,491 $4,246 $4,031 
MidAmerican Funding1,148 966 3,050 2,726 
NV Energy1,334 1,085 2,926 2,443 
Northern Powergrid359 277 1,019 857 
BHE Pipeline Group964 785 2,855 2,584 
BHE Transmission177 185 543 547 
BHE Renewables302 316 763 773 
HomeServices1,405 1,743 4,284 4,738 
BHE and Other(1)
176 120 456 414 
Total operating revenue$7,500 $6,968 $20,142 $19,113 
Depreciation and amortization:
PacifiCorp$277 $272 $836 $811 
MidAmerican Funding338 218 865 634 
NV Energy144 138 423 411 
Northern Powergrid92 73 272 217 
BHE Pipeline Group124 124 380 363 
BHE Transmission58 59 176 177 
BHE Renewables67 61 198 182 
HomeServices14 14 43 37 
BHE and Other(1)
Total depreciation and amortization$1,116 $960 $3,197 $2,834 
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2022202120222021
Operating income:  
PacifiCorp$437 $394 $811 $911 
MidAmerican Funding230 287 420 438 
NV Energy332 348 534 563 
Northern Powergrid151 126 420 403 
BHE Pipeline Group433 303 1,323 1,166 
BHE Transmission81 90 248 256 
BHE Renewables133 149 265 279 
HomeServices53 135 198 426 
BHE and Other(1)
(27)47 (67)
Total operating income1,823 1,834 4,266 4,375 
Interest expense(555)(531)(1,637)(1,593)
Capitalized interest19 18 54 46 
Allowance for equity funds43 34 123 90 
Interest and dividend income40 18 93 65 
(Losses) gains on marketable securities, net(3,270)294 (1,999)1,142 
Other, net(16)64 
Total (loss) income before income tax benefit and equity loss$(1,895)$1,675 $884 $4,189 
Interest expense:
PacifiCorp$105 $110 $318 $322 
MidAmerican Funding84 81 249 237 
NV Energy55 51 158 154 
Northern Powergrid31 33 97 98 
BHE Pipeline Group37 33 110 111 
BHE Transmission39 39 115 117 
BHE Renewables45 39 131 119 
HomeServices
BHE and Other(1)
157 144 454 432 
Total interest expense$555 $531 $1,637 $1,593 
(Loss) earnings on common shares:
PacifiCorp$409 $333 $622 $728 
MidAmerican Funding300 373 745 728 
NV Energy270 282 392 416 
Northern Powergrid100 83 282 162 
BHE Pipeline Group234 144 755 627 
BHE Transmission59 65 183 184 
BHE Renewables173 163 526 360 
HomeServices29 102 134 321 
BHE and Other(1)
(2,424)351 (1,750)580 
Total (loss) earnings on common shares$(850)$1,896 $1,889 $4,106 
 As of
 September 30,December 31,
20222021
Assets:
PacifiCorp$29,168 $27,615 
MidAmerican Funding26,132 25,352 
NV Energy16,564 15,239 
Northern Powergrid8,559 9,326 
BHE Pipeline Group20,930 20,434 
BHE Transmission8,840 9,476 
BHE Renewables11,614 11,829 
HomeServices3,678 4,574 
BHE and Other(1)
6,519 8,220 
Total assets$132,004 $132,065 

(1)The differences between the reportable segment amounts and the consolidated amounts, described as BHE and Other, relate principally to other entities, including MidAmerican Energy Services, LLC, corporate functions and intersegment eliminations.
Disaggregation of Revenue
The following table summarizes the Company's energy products and services revenue from contracts with customers ("Customer Revenue") by regulated and nonregulated, with further disaggregation of regulated by line of business, including a reconciliation to the Company's reportable segment information included in Note 12 (in millions):

For the Three-Month Period Ended September 30, 2022
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$1,465 $799 $1,250 $— $— $— $— $(1)$3,513 
Retail gas— 97 20 — — — — 118 
Wholesale69 208 33 — — — — — 310 
Transmission and
   distribution
54 16 24 260 — 168 — — 522 
Interstate pipeline— — — — 594 — — (26)568 
Other24 — — — — — (1)24 
Total Regulated1,612 1,120 1,327 260 595 168 — (27)5,055 
Nonregulated— — 71 326 16 264 177 855 
Total Customer Revenue1,612 1,121 1,327 331 921 184 264 150 5,910 
Other revenue23 27 28 43 (7)38 26 185 
Total$1,635 $1,148 $1,334 $359 $964 $177 $302 $176 $6,095 

For the Nine-Month Period Ended September 30, 2022
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$3,817 $1,865 $2,680 $— $— $— $— $(2)$8,360 
Retail gas— 570 99 — — — — 670 
Wholesale179 488 68 — — — — (2)733 
Transmission and
   distribution
131 44 59 803 — 516 — — 1,553 
Interstate pipeline— — — — 1,863 — — (94)1,769 
Other72 — — — — (1)74 
Total Regulated4,199 2,967 2,907 803 1,865 516 — (98)13,159 
Nonregulated— 128 889 38 695 461 2,215 
Total Customer Revenue4,199 2,970 2,908 931 2,754 554 695 363 15,374 
Other revenue47 80 18 88 101 (11)68 93 484 
Total$4,246 $3,050 $2,926 $1,019 $2,855 $543 $763 $456 $15,858 
For the Three-Month Period Ended September 30, 2021
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$1,352 $736 $1,008 $— $— $— $— $— $3,096 
Retail gas— 84 16 — — — — — 100 
Wholesale58 113 19 — 14 — — (1)203 
Transmission and
   distribution
55 15 35 241 — 175 — — 521 
Interstate pipeline— — — — 514 — — (28)486 
Other26 — — — (2)— — — 24 
Total Regulated1,491 948 1,078 241 526 175 — (29)4,430 
Nonregulated— — 257 12 288 141 708 
Total Customer Revenue1,491 950 1,078 249 783 187 288 112 5,138 
Other revenue— 16 28 (2)28 87 
Total$1,491 $966 $1,085 $277 $785 $185 $316 $120 $5,225 

For the Nine-Month Period Ended September 30, 2021
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$3,685 $1,704 $2,227 $— $— $— $— $(1)$7,615 
Retail gas— 633 74 — — — — — 707 
Wholesale124 307 44 — 31 — — (2)504 
Transmission and
   distribution
117 45 78 747 — 525 — — 1,512 
Interstate pipeline— — — — 1,787 — — (94)1,693 
Other80 (1)80 
Total Regulated4,006 2,689 2,424 747 1,817 525 — (97)12,111 
Nonregulated— 13 26 726 27 693 452 1,938 
Total Customer Revenue4,006 2,702 2,425 773 2,543 552 693 355 14,049 
Other revenue25 24 18 84 41 (5)80 59 326 
Total$4,031 $2,726 $2,443 $857 $2,584 $547 $773 $414 $14,375 

(1)The BHE and Other reportable segment represents amounts related principally to other entities, including MidAmerican Energy Services, LLC, corporate functions and intersegment eliminations.

Real Estate Services

The following table summarizes the Company's real estate services Customer Revenue by line of business (in millions):
HomeServices
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2022202120222021
Customer Revenue:
Brokerage$1,310 $1,563 $3,946 $4,154 
Franchise18 23 55 65 
Total Customer Revenue1,328 1,586 4,001 4,219 
Mortgage and other revenue77 157 283 519 
Total$1,405 $1,743 $4,284 $4,738 
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2022202120222021
Operating revenue by country:
U.S.$6,967 $6,499 $18,588 $17,700 
United Kingdom351 277 1,011 857 
Canada174 180 535 537 
Other12 19 
Total operating revenue by country$7,500 $6,968 $20,142 $19,113 
(Loss) income before income tax benefit and equity loss by country:
U.S.$(2,068)$1,511 $395 $3,699 
United Kingdom118 107 344 343 
Canada43 49 135 134 
Other12 10 13 
Total (loss) income before income tax benefit and equity loss by country$(1,895)$1,675 $884 $4,189 
Schedule of Goodwill
The following table shows the change in the carrying amount of goodwill by reportable segment for the nine-month period ended September 30, 2022 (in millions):
BHE Pipeline Group
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE TransmissionBHE RenewablesHomeServices
Total
 
December 31, 2021$1,129 $2,102 $2,369 $992 $1,814 $1,563 $95 $1,586 $11,650 
Acquisitions— — — — — — — 13 13 
Foreign currency translation
— — — (123)— (135)— — (258)
September 30, 2022$1,129 $2,102 $2,369 $869 $1,814 $1,428 $95 $1,599 $11,405 
MEC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
 Ended September 30,Ended September 30,
2022202120222021
Operating revenue:
Regulated electric$1,009 $854 $2,342 $1,985 
Regulated natural gas138 110 705 728 
Other13 
Total operating revenue$1,148 $966 $3,050 $2,726 
Operating income:
Regulated electric$245 $289 $383 $401 
Regulated natural gas(15)(2)37 37 
Total operating income230 287 420 438 
Interest expense(79)(76)(235)(224)
Allowance for borrowed funds12 
Allowance for equity funds12 11 41 25 
Other, net(11)34 
Income before income tax benefit$170 $234 $227 $281 

As of
September 30,
2022
December 31,
2021
Assets:
Regulated electric$22,195 $21,385 
Regulated natural gas1,841 1,871 
Other— 
Total assets$24,036 $23,257 
Disaggregation of Revenue
The following table summarizes MidAmerican Energy's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to MidAmerican Energy's reportable segment information included in Note 10 (in millions):
For the Three-Month Period Ended September 30, 2022For the Nine-Month Period Ended September 30, 2022
ElectricNatural GasOtherTotalElectricNatural GasOtherTotal
Customer Revenue:
Retail:
Residential$267 $58 $— $325 $620 $370 $— $990 
Commercial117 20 — 137 282 139 — 421 
Industrial364 — 373 839 27 — 866 
Natural gas transportation services— — — 31 — 31 
Other retail51 — 53 124 — 127 
Total retail799 97 — 896 1,865 570 — 2,435 
Wholesale167 41 — 208 355 133 — 488 
Multi-value transmission projects16 — — 16 44 — — 44 
Other Customer Revenue— — — — 
Total Customer Revenue982 138 1,121 2,264 703 2,970 
Other revenue27 — — 27 78 — 80 
Total operating revenue$1,009 $138 $$1,148 $2,342 $705 $$3,050 

For the Three-Month Period Ended September 30, 2021For the Nine-Month Period Ended September 30, 2021
ElectricNatural GasOtherTotalElectricNatural GasOtherTotal
Customer Revenue:
Retail:
Residential$255 $52 $— $307 $586 $419 $— $1,005 
Commercial107 17 — 124 258 164 — 422 
Industrial321 — 326 741 20 — 761 
Natural gas transportation services— — — 28 — 28 
Other retail53 — 54 119 — 121 
Total retail736 84 — 820 1,704 633 — 2,337 
Wholesale88 25 — 113 214 93 — 307 
Multi-value transmission projects15 — — 15 45 — — 45 
Other Customer Revenue— — — — 13 13 
Total Customer Revenue839 109 950 1,963 726 13 2,702 
Other revenue15 — 16 22 — 24 
Total operating revenue$854 $110 $$966 $1,985 $728 $13 $2,726 
MidAmerican Funding, LLC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2022202120222021
Operating revenue:
Regulated electric$1,009 $854 $2,342 $1,985 
Regulated natural gas138 110 705 728 
Other13 
Total operating revenue$1,148 $966 $3,050 $2,726 
Operating income:
Regulated electric$245 $289 $383 $401 
Regulated natural gas(15)(2)37 37 
Total operating income230 287 420 438 
Interest expense(84)(81)(249)(237)
Allowance for borrowed funds12 
Allowance for equity funds12 11 41 25 
Other, net(12)34 
Income before income tax benefit$163 $229 $212 $268 
As of
September 30,
2022
December 31,
2021
Assets(1):
Regulated electric$23,386 $22,576 
Regulated natural gas1,920 1,950 
Other
Total assets$25,312 $24,531 
(1)Assets by reportable segment reflect the assignment of goodwill to applicable reporting units.
SPPC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2022202120222021
Operating revenue:
Regulated electric$310 $266 $767 $636 
Regulated natural gas20 16 100 75 
Total operating revenue$330 $282 $867 $711 
Operating income:
Regulated electric$74 $74 $123 $126 
Regulated natural gas— 12 13 
Total operating income74 75 135 139 
Interest expense(15)(14)(42)(41)
Allowance for borrowed funds
Allowance for equity funds
Interest and dividend income12 
Other, net
Income before income tax expense$67 $70 $115 $120 

As of
September 30,December 31,
20222021
Assets:
Regulated electric$4,136 $3,829 
Regulated natural gas428 365 
Other(1)
63 29 
Total assets$4,627 $4,223 

(1)    Consists principally of cash and cash equivalents not included in either the regulated electric or regulated natural gas segments.
Disaggregation of Revenue
The following table summarizes Sierra Pacific's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to Sierra Pacific's reportable segment information included in Note 11 (in millions):
Three-Month Periods
Ended September 30,
20222021
ElectricNatural GasTotalElectricNatural GasTotal
Customer Revenue:
Retail:
Residential$107 $13 $120 $91 $11 $102 
Commercial100 105 84 87 
Industrial73 75 71 73 
Other— — 
Total fully bundled282 20 302 247 16 263 
Distribution only service— — 
Total retail283 20 303 248 16 264 
Wholesale, transmission and other26 — 26 18 — 18 
Total Customer Revenue309 20 329 266 16 282 
Other revenue— — — — 
Total operating revenue$310 $20 $330 $266 $16 $282 

Nine-Month Periods
Ended September 30,
20222021
ElectricNatural GasTotalElectricNatural GasTotal
Customer Revenue:
Retail:
Residential$270 $64 $334 $229 $50 $279 
Commercial251 26 277 202 18 220 
Industrial175 184 151 157 
Other— — 
Total fully bundled700 99 799 586 74 660 
Distribution only service— — 
Total retail704 99 803 588 74 662 
Wholesale, transmission and other61 — 61 46 — 46 
Total Customer Revenue765 99 864 634 74 708 
Other revenue
Total operating revenue$767 $100 $867 $636 $75 $711