XML 60 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating revenue $ 7,500 $ 6,968 $ 20,142 $ 19,113
Operating expenses:        
Cost of sales 1,959 1,385 4,944 4,064
Operating income 1,823 1,834 4,266 4,375
Other income (expense):        
Interest expense (555) (531) (1,637) (1,593)
Allowance for borrowed funds 19 18 54 46
Allowance for equity funds 43 34 123 90
Interest and dividend income 40 18 93 65
Other, net 5 8 (16) 64
Total other income (expense) (3,718) (159) (3,382) (186)
(Loss) income before income tax benefit and equity loss (1,895) 1,675 884 4,189
Income tax benefit (1,213) (355) (1,571) (563)
Net (loss) income attributable to parent (842) 1,922 1,926 4,207
PAC        
Operating revenue 1,635 1,491 4,246 4,031
Operating expenses:        
Cost of sales 581 505 1,497 1,370
Operations and maintenance 289 267 941 781
Depreciation and amortization 277 272 836 811
Property and other taxes 51 54 161 158
Total operating expenses 1,198 1,098 3,435 3,120
Operating income 437 393 811 911
Other income (expense):        
Interest expense (105) (110) (318) (322)
Allowance for borrowed funds 9 6 21 18
Allowance for equity funds 19 13 47 38
Interest and dividend income 15 7 29 18
Other, net (3) (5) (12) 5
Total other income (expense) (65) (89) (233) (243)
(Loss) income before income tax benefit and equity loss 372 304 578 668
Income tax benefit (37) (28) (43) (58)
Net (loss) income attributable to parent $ 409 $ 332 $ 621 $ 726