XML 58 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Long-term income tax receivable [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income, Net [Member]
Noncontrolling Interest [Member]
Balance (shares) at Dec. 31, 2018   77          
Balance at Dec. 31, 2018 $ 29,723 $ 0 $ 6,371 $ (457) $ 25,624 $ (1,945) $ 130
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 2,457 0 0   2,443 0 14
Other comprehensive income (loss) (134) 0 0   0 (134) 0
Common stock purchases (293) 0 (16)   (277) 0 0
Distributions (16) 0 0   0 0 (16)
Other equity transactions 3 $ 0 0   (1) 0 4
Balance (shares) at Sep. 30, 2019   77          
Balance at Sep. 30, 2019 31,740 $ 0 6,355 (457) 27,789 (2,079) 132
Balance (shares) at Jun. 30, 2019   77          
Balance at Jun. 30, 2019 30,787 $ 0 6,355 (457) 26,651 (1,888) 126
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 1,144 0 0   1,137 0 7
Other comprehensive income (loss) (191) 0 0   0 (191) 0
Distributions (6) 0 0   0 0 (6)
Other equity transactions 6 $ 0 0   1 0 5
Balance (shares) at Sep. 30, 2019   77          
Balance at Sep. 30, 2019 $ 31,740 $ 0 6,355 (457) 27,789 (2,079) 132
Balance (shares) at Dec. 31, 2019 0 77          
Balance at Dec. 31, 2019 $ 32,578 $ 0 6,389 (530) 28,296 (1,706) 129
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 4,638 0 0   4,628 0 10
Other comprehensive income (loss) (177) $ 0 0   0 (177) 0
Common stock purchases, shares   (1)          
Common stock purchases (126) $ 0 (6)   (120) 0 0
Distributions (11) 0 0   0 0 (11)
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (33) 0 (5) 0 0 0 (28)
Other equity transactions $ 0 $ 0 (1)   0 0 1
Balance (shares) at Sep. 30, 2020 0 76          
Balance at Sep. 30, 2020 $ 36,869 $ 0 6,377 (530) 32,804 (1,883) 101
Balance (shares) at Jun. 30, 2020   76          
Balance at Jun. 30, 2020 33,785 $ 0 6,377 (530) 29,962 (2,125) 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income 2,845 0 0   2,842 0 3
Other comprehensive income (loss) 242 0 0   0 242 0
Distributions (4) 0 0   0 0 (4)
Other equity transactions $ 1 $ 0 0   0 0 1
Balance (shares) at Sep. 30, 2020 0 76          
Balance at Sep. 30, 2020 $ 36,869 $ 0 $ 6,377 $ (530) $ 32,804 $ (1,883) $ 101