XML 78 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Subsidiary Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Subsidiary Debt [Table Text Block]
Junior Subordinated Debentures

BHE junior subordinated debentures consists of the following as of December 31 (in millions):
 
Par Value
 
2014
 
2013
 
 
 
 
 
 
Junior subordinated debentures, due 2043
$
2,294

 
$
2,294

 
$
2,594

Junior subordinated debentures, due 2044
1,500

 
1,500

 

Total BHE junior subordinated debentures - noncurrent
$
3,794

 
$
3,794

 
$
2,594

Senior Debt

BHE senior debt represents unsecured senior obligations of BHE and consists of the following, including unamortized premiums and discounts, as of December 31 (in millions):
 
Par Value
 
2014
 
2013
 
 
 
 
 
 
5.00% Senior Notes, due 2014
$

 
$

 
$
250

1.10% Senior Notes, due 2017
400

 
400

 
400

5.75% Senior Notes, due 2018
650

 
649

 
649

2.00% Senior Notes, due 2018
350

 
350

 
350

2.40% Senior Notes, due 2020
350

 
350

 

3.75% Senior Notes, due 2023
500

 
500

 
500

3.50% Senior Notes, due 2025
400

 
400

 

8.48% Senior Notes, due 2028
475

 
482

 
483

6.125% Senior Bonds, due 2036
1,700

 
1,699

 
1,699

5.95% Senior Bonds, due 2037
550

 
548

 
548

6.50% Senior Bonds, due 2037
1,000

 
992

 
992

5.15% Senior Notes, due 2043
750

 
746

 
745

4.50% Senior Notes, due 2045
750

 
744

 

Total BHE Senior Debt
$
7,875

 
$
7,860

 
$
6,616

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current liabilities
 
 
$

 
$
250

Noncurrent liabilities
 
 
7,860

 
6,366

Total BHE Senior Debt
 
 
$
7,860

 
$
6,616

BHE Renewables

BHE Renewables' long-term debt consists of the following, including fair value adjustments, as of December 31 (dollars in millions):
 
Par Value
 
2014
 
2013
Fixed-rate(1):
 
 
 
 
 
CE Generation Bonds, 7.416%, due 2018
$
123

 
$
125

 
$

Salton Sea Funding Corporation Bonds, 7.475%, due 2018
69

 
71

 

Cordova Funding Corporation Bonds, 8.48% to 9.07%, due 2019
126

 
125

 
139

Bishop Hill Holdings Senior Notes, 5.125%, due 2032
109

 
109

 
114

Solar Star Funding Senior Notes, 5.375%, due 2035
1,000

 
1,000

 
1,000

Topaz Solar Farms Senior Notes, 5.750%, due 2039
850

 
850

 
850

Topaz Solar Farms Senior Notes, 4.875%, due 2039
250

 
250

 
250

Other
27

 
27

 
30

Variable-rate(1):
 
 
 
 
 
Pinyon Pines I and II Term Loans, due 2019(2)
401

 
401

 
417

Wailuku Special Purpose Revenue Bonds, 0.09%, due 2021
9

 
9

 

Total BHE Renewables
$
2,964

 
$
2,967

 
$
2,800


(1)
Amortizes quarterly or semiannually.
(2)
The term loans have variable interest rates based on LIBOR plus a spread that varies during the term of the agreement. The weighted average variable interest rate as of December 31, 2014 and 2013 was 1.88% and 2.87%, respectively. The Company has entered into interest rate swaps that fix the interest rate on 75% of the outstanding debt. The weighted average fixed interest rate for the 75% portion is fixed at 3.55% and 4.53% as of December 31, 2014 and 2013, respectively.

BHE Pipeline Group' long-term debt consists of the following, including unamortized premiums and discounts, as of December 31 (dollars in millions):
 
Par Value
 
2014
 
2013
Northern Natural Gas:
 
 
 
 
 
5.125% Senior Notes, due 2015
$
100

 
$
100

 
$
100

5.75% Senior Notes, due 2018
200

 
200

 
200

4.25% Senior Notes, due 2021
200

 
200

 
200

5.8% Senior Bonds, due 2037
150

 
150

 
150

4.1% Senior Bonds, due 2042
250

 
249

 
250

Total Northern Natural Gas
900

 
899

 
900

 
 
 
 
 
 
Kern River:
 
 
 
 
 
6.676% Senior Notes, due 2016
167

 
167

 
197

4.893% Senior Notes, due 2018
300

 
300

 
351

Total Kern River
467

 
467

 
548

Total BHE Pipeline Group
$
1,367

 
$
1,366

 
$
1,448

Northern Powergrid

Northern Powergrid and its subsidiaries' long-term debt consists of the following, including fair value adjustments and unamortized premiums and discounts, as of December 31 (dollars in millions):
 
Par Value(1)
 
2014
 
2013
 
 
 
 
 
 
8.875% Bonds, due 2020
$
156

 
$
174

 
$
189

9.25% Bonds, due 2020
311

 
339

 
366

3.901% to 4.586% European Investment Bank loans, due 2018 to 2022
420

 
420

 
444

7.25% Bonds, due 2022
311

 
328

 
349

7.25% Bonds, due 2028
290

 
299

 
319

4.375% Bonds, due 2032
234

 
231

 
245

5.125% Bonds, due 2035
311

 
310

 
328

5.125% Bonds, due 2035
234

 
233

 
247

Total Northern Powergrid
$
2,267

 
$
2,334

 
$
2,487


(1)
The par values for these debt instruments are denominated in sterling.
NV Energy

NV Energy's long-term debt consists of the following, including fair value adjustments and unamortized premiums and discounts, as of December 31 (dollars in millions):
 
Par Value
 
2014
 
2013
NV Energy:
 
 
 
 
 
Variable-rate Term Loan, due 2014(1)
$

 
$

 
$
195

6.250% Senior Notes, due 2020
315

 
362

 
369

Total NV Energy
315

 
362

 
564

 
 
 
 
 
 
Nevada Power:
 
 
 
 
 
General and Refunding Mortgage Securities:
 
 
 
 
 
5.875% Series L, due 2015
250

 
250

 
250

5.950% Series M, due 2016
210

 
210

 
210

6.500% Series O, due 2018
325

 
323

 
324

6.500% Series S, due 2018
499

 
498

 
499

7.125% Series V, due 2019
500

 
501

 
501

6.650% Series N, due 2036
367

 
361

 
363

6.750% Series R, due 2037
349

 
348

 
349

5.375% Series X, due 2040
250

 
249

 
249

5.450% Series Y, due 2041
250

 
250

 
250

Variable-rate series (2014-0.455% to 0.464%, 2013 0.454% to 0.459%):
 
 
 
 
 
Pollution Control Revenue Bonds Series 2006A, due 2032
38

 
38

 
38

Pollution Control Revenue Bonds Series 2006, due 2036
38

 
38

 
38

Capital lease obligations - 2.75% to 11.6%, due through 2054
510

 
510

 
461

Total Nevada Power
3,586

 
3,576

 
3,532

 
 
 
 
 
 
Sierra Pacific:
 
 
 
 
 
General and Refunding Mortgage Securities:
 
 
 
 
 
6.000% Series M, due 2016
450

 
452

 
453

3.375% Series T, due 2023
250

 
250

 
250

6.750% Series P, due 2037
252

 
258

 
259

Variable-rate series (2014-0.464% to 0.466%, 2013-0.459% to 0.463%):
 
 
 
 
 
Pollution Control Revenue Bonds Series 2006A, due 2031
58

 
58

 
58

Pollution Control Revenue Bonds Series 2006B, due 2036
75

 
75

 
75

Pollution Control Revenue Bonds Series 2006C, due 2036
81

 
81

 
81

Capital lease obligations - 2.7% to 8.814%, due through 2054
26

 
26

 
24

Total Sierra Pacific
1,192

 
1,200

 
1,200

Total NV Energy
$
5,093

 
$
5,138

 
$
5,296


(1)
The term loan had a variable interest rate based on LIBOR plus a spread that varied during the term of the agreement. The variable interest rate as of December 31, 2013 was 1.92%. The Company had an interest rate swap that fixed the interest rate at 2.56% as of December 31, 2013.

PacifiCorp

PacifiCorp's long-term debt consists of the following, including unamortized premiums and discounts, as of December 31 (dollars in millions):
 
Par Value
 
2014
 
2013
First mortgage bonds:
 
 
 
 
 
5.50% to 8.635%, due through 2019
$
862

 
$
861

 
$
1,070

2.95% to 8.53%, due 2021 to 2024
1,899

 
1,897

 
1,472

6.71% due 2026
100

 
100

 
100

5.90% to 7.70%, due 2031 to 2034
500

 
499

 
499

5.25% to 6.35%, due 2035 to 2039
2,800

 
2,792

 
2,791

4.10% due 2042
300

 
299

 
299

Variable-rate series, tax-exempt bond obligations (2014-0.02% to 0.28%; 2013-0.03% to 0.52%):
 
 
 
 
 
Due 2015 to 2025(1)
223

 
223

 
325

Due 2015 to 2024(1)(2)
221

 
221

 
221

Due 2016 to 2025(2)
36

 
36

 
51

Due 2017 to 2018
91

 
91

 

Capital lease obligations - 8.75% to 15.678%, due through 2036
70

 
70

 
105

Total PacifiCorp
$
7,102

 
$
7,089

 
$
6,933



(1)
Supported by $451 million and $559 million of fully available letters of credit issued under committed bank arrangements as of December 31, 2014 and 2013, respectively.
(2)
Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.

BHE Transmission's long-term debt consists of the following, including fair value adjustments and unamortized premiums and discounts, as of December 31, (dollars in millions):
 
Par Value(1)
 
2014
 
2013
AltaLink Investments, L.P.:
 
 
 
 
 
Series 09-1 Senior Bonds, 5.207%, due 2016
$
128

 
$
136

 
$

Series 12-1 Senior Bonds, 3.674%, due 2019
172

 
181

 

Series 13-1 Senior Bonds, 3.265%, due 2020
172

 
177

 

Total AltaLink Investments, L.P.
472

 
494

 

 
 
 
 
 
 
AltaLink Holdings, L.P. Senior debentures, 10.5%, due 2015
78

 
78

 

 
 
 
 
 
 
ALP:
 
 
 
 
 
Series 2008-1 Notes, 5.243%, due 2018
172

 
171

 

Series 2013-2 Notes, 3.621%, due 2020
108

 
108

 

Series 2012-2 Notes, 2.978%, due 2022
237

 
237

 

Series 2013-4 Notes, 3.668%, due 2023
430

 
430

 

Series 2014-1 Notes, 3.399%, due 2024
301

 
301

 

Series 2006-1 Notes, 5.249%, due 2036
129

 
129

 

Series 2010-1 Notes, 5.381%, due 2040
108

 
108

 

Series 2010-2 Notes, 4.872%, due 2040
129

 
129

 

Series 2011-1 Notes, 4.462%, due 2041
237

 
237

 

Series 2012-1 Notes, 3.99%, due 2042
452

 
452

 

Series 2013-3 Notes, 4.922%, due 2043
301

 
301

 

Series 2014-3 Notes, 4.054%, due 2044
254

 
254

 

Series 2013-1 Notes, 4.446%, due 2053
215

 
215

 

Series 2014-2 Notes, 4.274%, due 2064
112

 
112

 

Total AltaLink, L.P.
3,185

 
3,184

 

Total BHE Transmission
$
3,735

 
$
3,756

 
$


(1)
The par values for these debt instruments are denominated in Canadian dollars.
Long-term debt of subsidiaries consists of the following, including fair value adjustments and unamortized premiums and discounts, as of December 31 (in millions):
 
Par Value
 
2014
 
2013
 
 
 
 
 
 
PacifiCorp
$
7,102

 
$
7,089

 
$
6,933

MidAmerican Funding
4,396

 
4,345

 
3,838

NV Energy
5,093

 
5,138

 
5,296

Northern Powergrid
2,267

 
2,334

 
2,487

BHE Pipeline Group
1,367

 
1,366

 
1,448

BHE Transmission
3,735

 
3,756

 

BHE Renewables
2,964

 
2,967

 
2,800

Total subsidiary debt
$
26,924

 
$
26,995

 
$
22,802

 
 
 
 
 
 
Reflected as:
 
 
 
 
 
Current liabilities
 
 
$
1,232

 
$
938

Noncurrent liabilities
 
 
25,763

 
21,864

Total subsidiary debt
 
 
$
26,995

 
$
22,802

MidAmerican Funding

MidAmerican Funding's long-term debt consists of the following, including fair value adjustments and unamortized premiums and discounts, as of December 31 (dollars in millions):
 
Par Value
 
2014
 
2013
MidAmerican Funding:
 
 
 
 
 
6.927% Senior Bonds, due 2029
$
325

 
$
289

 
$
288

 
 
 
 
 
 
MidAmerican Energy:
 
 
 
 
 
Tax-exempt bond obligations -
 
 
 
 
 
Variable-rate series (2014-0.07%, 2013-0.08%), due 2016-2038
195

 
195

 
195

First Mortgage Bonds:
 
 
 
 
 
2.40%, due 2019
500

 
500

 
350

3.70%, due 2023
250

 
249

 
249

3.50%, due 2024
300

 
299

 

4.80%, due 2043
350

 
348

 
348

4.40%, due 2044
400

 
398

 

Notes:
 
 
 
 
 
4.65% Series, due 2014

 

 
350

5.95% Series, due 2017
250

 
250

 
250

5.3% Series, due 2018
350

 
350

 
349

6.75% Series, due 2031
400

 
397

 
397

5.75% Series, due 2035
300

 
300

 
300

5.8% Series, due 2036
350

 
350

 
350

Turbine purchase obligation, 1.43% due 2015(1)
426

 
420

 
412

Total MidAmerican Energy
4,071

 
4,056

 
3,550

Total MidAmerican Funding
$
4,396

 
$
4,345

 
$
3,838


(1)
In conjunction with the construction of wind-powered generating facilities, MidAmerican Energy has accrued as property, plant and equipment, net amounts it is not contractually obligated to pay until the future. The amounts ultimately payable were discounted and recognized upon delivery of the equipment as long-term debt. The discount is being amortized as interest expense over the period until payment is due using the effective interest method.
Maturities of Long-term Debt [Table Text Block]
Annual Repayments of Long-Term Debt

The annual repayments of BHE and subsidiary debt for the years beginning January 1, 2015 and thereafter, excluding fair value adjustments and unamortized premiums and discounts, are as follows (in millions):
 
 
 
 
 
 
 
 
 
 
 
2020 and
 
 
 
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHE senior notes
$

 
$

 
$
400

 
$
1,000

 
$

 
$
6,475

 
$
7,875

BHE junior subordinated debentures

 

 

 

 

 
3,794

 
3,794

PacifiCorp
157

 
71

 
58

 
589

 
353

 
5,874

 
7,102

MidAmerican Funding
426

 
34

 
254

 
350

 
500

 
2,832

 
4,396

NV Energy
265

 
673

 
16

 
840

 
519

 
2,780

 
5,093

Northern Powergrid

 

 

 
62

 
62

 
2,143

 
2,267

BHE Pipeline Group
185

 
191

 
62

 
329

 

 
600

 
1,367

BHE Transmission
78

 
129

 

 
172

 
172

 
3,184

 
3,735

BHE Renewables
121

 
168

 
172

 
179

 
463

 
1,861

 
2,964

Totals
$
1,232

 
$
1,266

 
$
962

 
$
3,521

 
$
2,069

 
$
29,543

 
$
38,593