XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Real estate assets and lease intangibles:    
Land $ 46,856,180 $ 45,723,707
Buildings and improvements 187,777,412 182,040,843
Tenant improvements 22,317,577 21,533,750
Lease intangibles 9,055,939 9,096,794
Real estate assets and lease intangibles held for investment, cost 266,007,108 258,395,094
Accumulated depreciation and amortization (38,325,767) (36,208,554)
Real estate assets and lease intangibles held for investment, net 227,681,341 222,186,540
Real estate assets held for sale, net 12,375,099 12,347,404
Real estate assets, net 240,056,440 234,533,944
Cash equivalents and restricted cash 6,101,402 8,310,575
Deferred leasing costs, net 1,906,208 1,892,066
Goodwill 2,423,000 2,423,000
Other assets, net 6,895,660 7,337,280
TOTAL ASSETS 257,382,710 254,496,865
Liabilities:    
Mortgage notes payable held for investment, net 158,209,676 154,452,779
Mortgage notes payable related to properties held for sale, net 5,886,760 5,869,958
Mortgage notes payable, net 164,096,436 160,322,737
Accounts payable and accrued liabilities 7,214,385 7,142,720
Accrued real estate taxes 2,232,201 3,013,993
Below-market leases, net 1,326,780 1,390,372
Total liabilities 205,473,864 202,454,697
Commitments and contingencies
Equity:    
Additional paid-in capital 151,121,902 151,121,902
Dividends and accumulated losses (114,970,954) (113,652,763)
Total stockholders' equity before noncontrolling interest 36,327,628 37,645,819
Noncontrolling interest 15,581,218 14,396,349
Total equity 51,908,846 52,042,168
TOTAL LIABILITIES AND EQUITY 257,382,710 254,496,865
Redeemable Convertible Preferred Stock Series B [Member]    
Liabilities:    
Mandatorily redeemable Series B Preferred Stock, net 30,604,062 30,584,875
Common Class A [Member]    
Equity:    
Common stock series A $ 176,680 $ 176,680