XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 $ 182,044,157 $ (138,341,750) $ 43,829,626 $ 9,013,446 $ 52,843,072
Net loss                             0 0 0 (995,540) (995,540) 387,081 (608,459)
Dividends to Series D preferred stockholders $ 0 $ 0 $ 0 $ (535,448) $ (535,448) $ 0 $ (535,448)                            
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (518,642) (518,642)
Vesting of Common Stock (in shares)                             0 27,371          
Vesting of Common Stock                             $ 0 $ 274 28,466   28,740 0 28,740
Dividends paid to Series A common stockholders               $ 0 $ 0 $ 0 $ (287,655) $ (287,655) $ 0 $ (287,655)              
Remeasurement of SPAC shares to redemption value                             0 0 (158,900) 0 (158,900) 0 (158,900)
Accrued excise tax on SPAC redemptions                             $ 0 $ 0 (1,140,683) 0 (1,140,683) 0 (1,140,683)
Repurchase of Stock, at cost (in shares) (386) 0                                      
Repurchase of Stock, at cost $ (4) $ 0 (6,943) 0 (6,947) 0 (6,947)                            
Balance, March 31, 2024 (in shares) at Mar. 31, 2023                             913,601 11,835,264          
Balance, March 31, 2024 at Mar. 31, 2023                             $ 9,136 $ 118,353 180,766,097 (140,160,393) 40,733,193 8,881,885 49,615,078
Balance (in shares) at Dec. 31, 2023                             890,946 12,265,061          
Balance at Dec. 31, 2023                             $ 8,909 $ 122,651 182,310,219 (131,508,785) 50,932,994 10,367,887 61,300,881
Net loss                             0 0 0 (5,241,663) (5,241,663) 1,503,868 (3,737,795)
Dividends to Series D preferred stockholders $ 0 $ 0 $ 0 $ (522,032) $ (522,032) $ 0 $ (522,032)                            
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (1,603,357) (1,603,357)
Vesting of Common Stock (in shares)                             0 164,078          
Vesting of Common Stock                             $ 0 $ 1,640 223,204   224,844 0 224,844
Balance, March 31, 2024 (in shares) at Mar. 31, 2024                             890,946 12,429,139          
Balance, March 31, 2024 at Mar. 31, 2024                             $ 8,909 $ 124,291 $ 182,533,423 $ (137,272,480) $ 45,394,143 $ 10,268,398 $ 55,662,541