XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 12 - Segments (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2022

   

2021

   

2022

   

2021

 

Office/Industrial Properties:

                               

Rental, fees and other income

  $ 3,175,608     $ 2,888,361     $ 9,448,747     $ 10,149,013  

Property and related expenses

    (1,278,805 )     (1,171,387 )     (3,809,729 )     (4,288,142 )

Net operating income, as defined

    1,896,803       1,716,974       5,639,018       5,860,871  

Model Home Properties:

                               

Rental, fees and other income

    718,331       739,558       2,125,623       2,528,748  

Property and related expenses

    (23,479 )     (25,804 )     (76,687 )     (106,304 )

Net operating income, as defined

    694,852       713,754       2,048,936       2,422,444  

Retail Properties:

                               

Rental, fees and other income

    498,038       748,312       1,722,723       2,213,808  

Property and related expenses

    (131,943 )     (217,379 )     (490,481 )     (644,862 )

Net operating income, as defined

    366,095       530,933       1,232,242       1,568,946  

Reconciliation to net income (loss):

                               

Total net operating income, as defined, for reportable segments

    2,957,750       2,961,661       8,920,196       9,852,261  

General and administrative expenses

    (1,509,139 )     (1,479,261 )     (4,306,835 )     (4,361,297 )

Depreciation and amortization

    (1,318,164 )     (1,306,874 )     (3,973,582 )     (4,104,018 )

Interest expense

    (1,382,120 )     (1,030,883 )     (3,485,693 )     (3,822,313 )

Gain on extinguishment of government debt

                      10,000  

Other income (expense), net

    590,586       (13,886 )     757,318       (67,329 )

Income tax expense

    (294,996 )     (182,607 )     (819,520 )     (471,506 )

Gain on sale of real estate

    1,307,258       627,322       4,057,527       2,060,336  

Net income (loss)

  $ 351,175     $ (424,528 )   $ 1,149,411     $ (903,866 )
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   

September 30,

   

December 31,

 

Assets by Reportable Segment:

 

2022

   

2021

 

Office/Industrial Properties:

               

Land, buildings and improvements, net (1)

  $ 77,305,021     $ 78,240,086  

Total assets (2)

  $ 79,625,203     $ 76,453,436  

Model Home Properties:

               

Land, buildings and improvements, net (1)

  $ 33,214,543     $ 34,089,046  

Total assets (2)

  $ 31,237,396     $ 31,047,202  

Retail Properties:

               

Land, buildings and improvements, net (1)

  $ 16,237,143     $ 25,693,239  

Total assets (2)

  $ 16,857,792     $ 27,579,469  

Reconciliation to Total Assets:

               

Total assets for reportable segments

  $ 127,720,391     $ 135,080,107  

Other unallocated assets:

               

Cash, cash equivalents and restricted cash

    9,800,631       6,738,345  

Other assets, net

    151,101,776       19,378,311  

Total Assets

  $ 288,622,798     $ 161,196,763  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
   

For the Nine Months Ended September 30,

 

Capital Expenditures by Reportable Segment

 

2022

   

2021

 

Office/Industrial Properties:

               

Capital expenditures and tenant improvements

  $ 1,832,806     $ 1,054,202  

Model Home Properties:

               

Acquisition of operating properties

    8,087,250       2,851,800  

Retail Properties:

               

Acquisition of operating properties

          4,906,266  

Capital expenditures and tenant improvements

    106,906       67,849  

Totals:

               

Acquisition of operating properties, net

    8,087,250       7,758,066  

Capital expenditures and tenant improvements

    1,939,712       1,122,051  

Total real estate investments

  $ 10,026,962     $ 8,880,117