XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Note 12 - Segments (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2022

  

2021

  

2022

  

2021

 

Office/Industrial Properties:

                

Rental, fees and other income

 $3,150,251  $3,317,847  $6,273,139  $7,260,652 

Property and related expenses

  (1,174,391)  (1,262,483)  (2,530,925)  (3,116,754)

Net operating income, as defined

  1,975,860   2,055,364   3,742,214   4,143,898 

Model Home Properties:

                

Rental, fees and other income

  696,964   845,412   1,407,292   1,789,190 

Property and related expenses

  (25,440)  (30,215)  (53,208)  (80,501)

Net operating income, as defined

  671,524   815,197   1,354,084   1,708,689 

Retail Properties:

                

Rental, fees and other income

  471,344   683,324   1,224,685   1,465,495 

Property and related expenses

  (145,951)  (193,117)  (358,538)  (427,483)

Net operating income, as defined

  325,393   490,207   866,147   1,038,012 

Reconciliation to net loss:

                

Total net operating income, as defined, for reportable segments

  2,972,777   3,360,768   5,962,445   6,890,599 

General and administrative expenses

  (1,214,005)  (1,344,770)  (2,797,696)  (2,882,036)

Depreciation and amortization

  (1,316,193)  (1,368,209)  (2,655,418)  (2,797,143)

Interest expense

  (1,085,860)  (1,207,036)  (2,103,573)  (2,791,430)

Gain on extinguishment of government debt

           10,000 

Other income (expense), net

  93,128   (20,657)  166,733   (53,443)

Income tax expense

  (259,285)  (238,701)  (524,524)  (288,899)

Gain (loss) on sale of real estate

  1,227,484   2,594,341   2,750,269   1,433,014 

Net income (loss)

 $418,046  $1,775,736  $798,236  $(479,338)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

June 30,

  

December 31,

 

Assets by Reportable Segment:

 

2022

  

2021

 

Office/Industrial Properties:

        

Land, buildings and improvements, net (1)

 $77,224,583  $78,240,086 

Total assets (2)

 $78,900,054  $76,453,436 

Model Home Properties:

        

Land, buildings and improvements, net (1)

 $32,009,456  $34,089,046 

Total assets (2)

 $30,652,005  $31,047,202 

Retail Properties:

        

Land, buildings and improvements, net (1)

 $16,227,501  $25,693,239 

Total assets (2)

 $16,909,932  $27,579,469 

Reconciliation to Total Assets:

        

Total assets for reportable segments

 $126,461,991  $135,080,107 

Other unallocated assets:

        

Cash, cash equivalents and restricted cash

  12,154,873   6,738,345 

Other assets, net

  150,479,259   19,378,311 

Total Assets

 $289,096,123  $161,196,763 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
  

For the Six Months Ended June 30,

 

Capital Expenditures by Reportable Segment

 

2022

  

2021

 

Office/Industrial Properties:

        

Capital expenditures and tenant improvements

 $832,990  $289,685 

Model Home Properties:

        

Acquisition of operating properties

  4,646,330   2,851,800 

Retail Properties:

        

Acquisition of operating properties

      

Capital expenditures and tenant improvements

     42,823 

Totals:

        

Acquisition of operating properties, net

  4,646,330   2,851,800 

Capital expenditures and tenant improvements

  832,990   332,508 

Total real estate investments

 $5,479,320  $3,184,308