XML 45 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Note 13 - Segments (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

For the Year Ended December 31,

 
   

2020

   

2019

 

Office/Industrial Properties:

               

Rental, fees and other income

  $ 17,580,472     $ 21,490,215  

Property and related expenses

    (7,977,561 )     (9,317,720 )

Net operating income, as defined

    9,602,911       12,172,495  

Model Home Properties:

               

Rental, fees and other income

    4,251,980       4,194,489  

Property and related expenses

    (202,667 )     (193,367 )

Net operating income, as defined

    4,049,313       4,001,122  

Retail Properties:

               

Rental, fees and other income

    2,971,125       2,956,407  

Property and related expenses

    (2,368,906 )     (899,487 )

Net operating income, as defined

    602,219       2,056,920  

Reconciliation to net loss:

               

Total net operating income, as defined, for reportable segments

    14,254,443       18,230,537  

General and administrative expenses

    (5,751,754 )     (5,268,315 )

Depreciation and amortization

    (6,274,321 )     (7,364,688 )

Interest expense

    (8,813,067 )     (10,649,646 )

Deferred offering costs

    (530,639 )      

Other income (expense), net

    (20,636 )     117,037  

Income tax expense

    (370,884 )     (611,263 )

Gain on sale of real estate

    1,245,460       6,319,272  

Net loss

  $ (6,261,398 )   $ 772,934  
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
   

December 31,

   

December 31,

 

Assets by Reportable Segment:

 

2020

   

2019

 

Office/Industrial Properties:

               

Land, buildings and improvements, net (1)

  $ 99,120,649     $ 126,421,648  

Total assets (2)

  $ 100,046,782     $ 131,180,612  

Model Home Properties:

               

Land, buildings and improvements, net (1)

  $ 42,509,596     $ 48,466,371  

Total assets (2)

  $ 42,246,022     $ 51,389,400  

Retail Properties:

               

Land, buildings and improvements, net (1)

  $ 24,555,371     $ 25,318,601  

Total assets (2)

  $ 26,108,109     $ 26,588,254  

Reconciliation to Total Assets:

               

Total assets for reportable segments

  $ 168,400,913     $ 209,158,266  

Other unallocated assets:

               

Cash, cash equivalents and restricted cash

    2,149,088       1,591,041  

Other assets, net

    15,018,615       10,035,101  

Total Assets

  $ 185,568,616     $ 220,784,408  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
   

For the Year Ended December 31,

 

Capital Expenditures by Reportable Segment

 

2020

   

2019

 

Office/Industrial Properties:

               

Capital expenditures and tenant improvements

  $ 2,825,168     $ 6,373,464  

Model Home Properties:

               

Acquisition of operating properties

    10,161,613       13,037,562  

Retail Properties:

               

Capital expenditures and tenant improvements

    9,205       20,247  

Totals:

               

Acquisition of operating properties, net

    10,161,613       13,037,562  

Capital expenditures and tenant improvements

    2,834,373       6,393,711  

Total real estate investments

  $ 12,995,986     $ 19,431,273