XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt  
Schedule of debt

Our debt consists of:

March 31, 

December 31, 

(In thousands)

    

2021

    

2020

2023 Notes

$

240,984

$

240,984

2025 Notes

192,500

192,500

Total debt

433,484

433,484

Unamortized debt discount and issuance costs

(45,756)

(47,967)

Net long-term debt

$

387,728

$

385,517

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of March 31, 2021 were as follows:

(In thousands)

    

Years ending December 31:

2021 to 2022

$

2023

 

240,984

2024

 

2025

192,500

Total

$

433,484

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

March 31, 

December 31, 

(In thousands)

    

2021

    

2020

Liability component

 

  

Principal

$

192,500

$

192,500

Debt discount and issuance costs, net

 

(44,697)

 

(46,766)

Net carrying amount

$

147,803

$

145,734

Equity component, net

$

65,361

$

65,361

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three months ended March 31, 2021 and 2020:

Three Months Ended March 31, 

(In thousands)

    

2021

    

2020

Contractual interest expense

$

1,203

$

1,203

Amortization of debt issuance costs

 

159

 

145

Amortization of debt discount

 

1,911

 

1,749

Total interest and amortization expense

$

3,273

$

3,097