XML 42 R28.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Debt  
Schedule of debt

Our debt consists of:

December 31, 

(In thousands)

    

2020

    

2019

2023 Notes

$

240,984

$

240,984

2025 Notes

192,500

192,500

Total debt

433,484

433,484

Unamortized debt discount and issuance costs

(47,967)

(56,364)

Net long-term debt

$

385,517

$

377,120

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of December 31, 2020 are as follows:

(In thousands)

    

Years ending December 31:

2021 to 2022

$

2023

 

240,984

2024

 

2025

 

192,500

Total

$

433,484

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

December 31, 

(In thousands)

    

2020

    

2019

Liability component

 

  

Principal

$

192,500

$

192,500

Debt discount and issuance costs, net

 

(46,766)

 

(54,597)

Net carrying amount

$

145,734

$

137,903

Equity component, net

$

65,361

$

65,361

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the years ended December 31, 2020, 2019 and 2018:

 

Year Ended December 31, 

(In thousands)

 

2020

    

2019

    

2018

Contractual interest expense

$

4,813

$

4,813

$

4,799

Amortization of debt issuance costs

 

601

 

551

 

505

Amortization of debt discount

 

7,230

 

6,618

 

6,071

Total interest and amortization expense

$

12,644

$

11,982

$

11,375