XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt  
Schedule of debt

Our debt consists of:

September 30, 

December 31, 

(In thousands)

    

2020

    

2019

2023 Notes

$

240,984

$

240,984

2025 Notes

192,500

192,500

Total debt

433,484

433,484

Unamortized debt discount and issuance costs

(50,134)

(56,364)

Net long-term debt

$

383,350

$

377,120

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of September 30, 2020, are as follows:

(In thousands)

    

Years ending December 31:

2020 to 2022

$

2023

 

240,984

2024

 

Thereafter

 

192,500

Total

$

433,484

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

September 30, 

December 31, 

(In thousands)

    

2020

    

2019

Liability component

 

  

Principal

$

192,500

$

192,500

Debt discount and issuance costs, net

 

(48,788)

 

(54,597)

Net carrying amount

$

143,712

$

137,903

Equity component, net

$

65,361

$

65,361

Schedule of components of interest expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and nine months ended September 30, 2020 and 2019:

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2020

    

2019

    

2020

    

2019

Contractual interest expense

$

1,203

$

1,203

$

3,609

$

3,609

Amortization of debt issuance costs

 

152

 

139

 

446

 

408

Amortization of debt discount

 

1,828

 

1,673

 

5,363

 

4,909

Total interest and amortization expense

$

3,183

$

3,015

$

9,418

$

8,926