XML 31 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt  
Schedule of debt

September 30, 

December 31, 

(In thousands)

    

2019

    

2018

Term B Loan

$

13,750

$

13,750

2023 Notes

 

240,984

 

240,984

2025 Notes

192,500

192,500

Total debt

447,234

447,234

Unamortized debt discount and issuance costs

(58,590)

(64,379)

Net long-term debt

 

$

388,644

 

$

382,855

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of September 30, 2019, are as follows:

(In thousands)

    

 

Years ending December 31:

 

2019 to 2021

$

2022

13,750

2023

240,984

Thereafter

192,500

Total

 

$

447,234

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

September 30, 

December 31, 

(In thousands)

    

2019

    

2018

Liability component

 

 

Principal

$

192,500

$

192,500

Debt discount and issuance costs, net

 

(56,448)

 

(61,766)

Net carrying amount

 

$

136,052

 

$

130,734

Equity component, net

$

65,361

$

65,361

Schedule of components of interest expense

Three Months Ended September 30, 

Nine Months Ended September 30, 

(In thousands)

    

2019

2018

2019

2018

Contractual interest expense

$

1,203

$

1,203

    

$

3,609

    

$

3,596

Amortization of debt issuance costs

139

127

408

375

Amortization of debt discount

 

1,673

1,532

4,909

4,507

Total interest and amortization expense

 

$

3,015

$

2,862

$

8,926

$

8,478