XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt  
Schedule of debt

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

(In thousands)

    

2019

    

2018

Term B Loan

 

$

13,750

 

$

13,750

2023 Notes

 

 

240,984

 

 

240,984

2025 Notes

 

 

192,500

 

 

192,500

Total debt

 

 

447,234

 

 

447,234

Unamortized debt discount and issuance costs

 

 

(62,490)

 

 

(64,379)

Net long-term debt

 

$

384,744

 

$

382,855

 

Aggregate scheduled maturities of long-term debt

The aggregate scheduled maturities of our long-term debt as of March 31, 2019, are as follows:

 

 

 

 

 

(In thousands)

    

 

 

Years ending December 31:

 

 

 

2019 to 2021

 

$

2022

 

 

13,750

2023

 

 

240,984

Thereafter

 

 

192,500

Total

 

$

447,234

 

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(In thousands)

    

2019

    

2018

Liability component

 

 

 

 

 

 

Principal

 

$

192,500

 

$

192,500

Debt discount and issuance costs, net

 

 

(60,032)

 

 

(61,766)

Net carrying amount

 

$

132,468

 

$

130,734

Equity component, net

 

$

65,361

 

$

65,361

 

Schedule of components of interest expense

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(In thousands)

    

2019

 

2018

Contractual interest expense

 

$

1,203

 

$

1,190

Amortization of debt issuance costs

 

 

133

 

 

123

Amortization of debt discount

 

 

1,601

 

 

1,479

Total interest and amortization expense

 

$

2,937

 

$

2,792