XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt  
Schedule of debt

 

 

 

March 31,

 

December 31,

 

(In thousands)

 

2018

 

2017

 

Senior secured term loans

 

$

123,750

 

$

243,750

 

Convertible subordinated notes due 2023

 

240,984

 

240,984

 

Convertible senior notes due 2025

 

192,500

 

192,500

 

 

 

 

 

 

 

Total debt

 

557,234

 

677,234

 

Unamortized debt discount and issuance costs

 

(72,643

)

(77,872

)

Current portion of senior secured term loan

 

 

(25,000

)

 

 

 

 

 

 

Net long-term debt

 

$

484,591

 

$

574,362

 

 

 

 

 

 

 

 

 

 

Aggregate scheduled maturities of long-term debt

 

The aggregate scheduled maturities of our long-term debt as of March 31, 2018, are as follows:

 

(In thousands)

 

 

 

Years ending December 31:

 

 

 

2018 to 2021

 

$

 

2022

 

123,750

 

Thereafter

 

433,484

 

 

 

 

 

Total

 

$

557,234

 

 

 

 

 

 

 

2025 Notes  
Debt  
Summary of liability and equity components of convertible notes

 

Our outstanding 2025 Notes balances as March 31, 2018, consisted of the following:

 

(In thousands)

 

 

 

Liability component

 

 

 

Principal

 

$

192,500

 

Debt discount and issuance costs, net

 

(66,740

)

 

 

 

 

Net carrying amount

 

$

125,760

 

 

 

 

 

 

Equity component, net

 

$

65,361

 

 

 

 

 

 

 

Schedule of components of interest expense

 

The following table sets forth total interest expense recognized related to the 2025 Notes for the three months ended March 31, 2018:

 

(In thousands)

 

 

 

Contractual interest expense

 

$

1,190

 

Amortization of debt issuance costs

 

123

 

Amortization of debt discount

 

1,479

 

Total interest and amortization expense

 

$

2,792