XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of debt

                                                                                                                                                                                                     

 

 

December 31,

 

(In thousands)

 

2017

 

2016

 

Senior secured term loans

 

$

243,750

 

$

 

Convertible subordinated notes due 2023

 

 

240,984

 

 

240,984

 

Convertible senior notes due 2025

 

 

192,500

 

 

 

Non-recourse notes due 2029

 

 

 

 

487,189

 

​  

​  

​  

​  

Total debt

 

 

677,234

 

 

728,173

 

Unamortized debt discount and issuance costs

 

 

(77,872

)

 

(12,080

)

Current portion of senior secured term loan

 

 

(25,000

)

 

 

Current portion of non-recourse notes due 2029

 

 

 

 

(7,752

)

​  

​  

​  

​  

Net long-term debt

 

$

574,362

 

$

708,341

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Aggregate scheduled maturities of long-term debt

                                                                                                                                                                                                   

(In thousands)

 

December 31,
2017

 

Years ending December 31:

 

 

 

 

2018

 

$

25,000

 

2019

 

 

25,000

 

2020

 

 

25,000

 

2021

 

 

25,000

 

2022

 

 

143,750

 

Thereafter

 

 

433,484

 

​  

​  

Total

 

$

677,234

 

​  

​  

​  

​  

 

2025 Notes  
Summary of liability and equity components of convertible notes

                                                                                                                                                                                                    

(In thousands)

 

December 31,
2017

 

Liability component

 

 

 

 

Principal

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(68,342

)

​  

​  

Net carrying amount

 

$

124,158

 

​  

​  

​  

​  

Equity component, net

 

$

65,361

 

​  

​  

​  

​  

 

Schedule of components of interest expense

                                                                                                                                                                                                 

(In thousands)

 

December 31,
2017

 

Contractual interest expense

 

$

1,925

 

Amortization of debt issuance costs

 

 

189

 

Amortization of debt discount

 

 

2,268

 

​  

​  

Total interest and amortization expense

 

$

4,382

 

​  

​  

​  

​