XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Equity and Long-term Investments and Fair Value Measurements - Schedule of Available-for-Sale Securities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Financial Instruments and Fair Value Measurements    
Contingent value rights $ 595 $ 595
ISP Fund LP    
Liabilities    
Lock-up period 36 months 36 months
Contributed to partnership for investing $ 300,000 $ 300,000
ISP Fund LP | Convertible Debt    
Assets    
Total assets measured at estimated fair value 57,100  
Money market funds | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 36,900 25,100
Equity investment | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 298,500 295,400
Private Placement Positions and Convertible Notes | ISP Fund LP    
Assets    
Total assets measured at estimated fair value   54,600
Recurring basis    
Assets    
Total assets measured at estimated fair value 580,874 639,488
Recurring basis | Money market funds    
Assets    
Total assets measured at estimated fair value 134,287 263,469
Recurring basis | Equity investments and money market funds | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 241,388 [1] 320,560 [2]
Recurring basis | Term loan investment    
Assets    
Total assets measured at estimated fair value 26,199  
Recurring basis | Term loan investment | Armata Term Loan    
Assets    
Total assets measured at estimated fair value 0  
Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1    
Assets    
Total assets measured at estimated fair value 448,575 560,546
Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Money market funds    
Assets    
Total assets measured at estimated fair value 134,287 263,469
Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Equity investments and money market funds | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 239,058 [1] 265,982 [2]
Recurring basis | Significant Other Observable Inputs, Level 2    
Assets    
Total assets measured at estimated fair value 31,810 8,059
Recurring basis | Significant Other Observable Inputs, Level 2 | Money market funds    
Assets    
Total assets measured at estimated fair value 0 0
Recurring basis | Significant Other Observable Inputs, Level 2 | Equity investments and money market funds | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 0 [1] 0 [2]
Recurring basis | Significant Other Observable Inputs, Level 2 | Term loan investment    
Assets    
Total assets measured at estimated fair value 0  
Recurring basis | Significant Unobservable Inputs, Level 3    
Assets    
Total assets measured at estimated fair value 100,489 70,883
Recurring basis | Significant Unobservable Inputs, Level 3 | Money market funds    
Assets    
Total assets measured at estimated fair value 0 0
Recurring basis | Significant Unobservable Inputs, Level 3 | Equity investments and money market funds | ISP Fund LP    
Assets    
Total assets measured at estimated fair value 2,330 [1] 54,578 [2]
Recurring basis | Significant Unobservable Inputs, Level 3 | Term loan investment    
Assets    
Total assets measured at estimated fair value 26,199  
Nonrecurring basis    
Financial Instruments and Fair Value Measurements    
Contingent value rights 595 595
Liabilities    
Total liabilities measured at estimated fair value 410,263 506,259
Nonrecurring basis | Debt    
Financial Instruments and Fair Value Measurements    
2023 Notes   96,089
2025 Notes 191,923 197,807
2028 Notes 217,745 211,768
Total fair value of debt 409,668 505,664
Nonrecurring basis | Quoted Price in Active Markets for Identical Assets, Level 1    
Financial Instruments and Fair Value Measurements    
Contingent value rights 0 0
Liabilities    
Total liabilities measured at estimated fair value 0 0
Nonrecurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Debt    
Financial Instruments and Fair Value Measurements    
2023 Notes   0
2025 Notes 0 0
2028 Notes 0 0
Total fair value of debt 0 0
Nonrecurring basis | Significant Other Observable Inputs, Level 2    
Financial Instruments and Fair Value Measurements    
Contingent value rights 0 0
Liabilities    
Total liabilities measured at estimated fair value 409,668 505,664
Nonrecurring basis | Significant Other Observable Inputs, Level 2 | Debt    
Financial Instruments and Fair Value Measurements    
2023 Notes   96,089
2025 Notes 191,923 197,807
2028 Notes 217,745 211,768
Total fair value of debt 409,668 505,664
Nonrecurring basis | Significant Unobservable Inputs, Level 3    
Financial Instruments and Fair Value Measurements    
Contingent value rights 595 595
Liabilities    
Total liabilities measured at estimated fair value 595 595
Nonrecurring basis | Significant Unobservable Inputs, Level 3 | Debt    
Financial Instruments and Fair Value Measurements    
2023 Notes   0
2025 Notes 0 0
2028 Notes 0 0
Total fair value of debt 0 0
Armata | Recurring basis | Convertible Debt    
Assets    
Total assets measured at estimated fair value 49,684  
Armata | Recurring basis | Equity investment | Common stock    
Assets    
Total assets measured at estimated fair value 75,230 31,095
Armata | Recurring basis | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value 31,810 8,059
Armata | Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Convertible Debt    
Assets    
Total assets measured at estimated fair value 0  
Armata | Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Equity investment | Common stock    
Assets    
Total assets measured at estimated fair value 75,230 31,095
Armata | Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value 0 0
Armata | Recurring basis | Significant Other Observable Inputs, Level 2 | Convertible Debt    
Assets    
Total assets measured at estimated fair value 0  
Armata | Recurring basis | Significant Other Observable Inputs, Level 2 | Equity investment | Common stock    
Assets    
Total assets measured at estimated fair value 0 0
Armata | Recurring basis | Significant Other Observable Inputs, Level 2 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value 31,810 8,059
Armata | Recurring basis | Significant Unobservable Inputs, Level 3 | Convertible Debt    
Assets    
Total assets measured at estimated fair value 49,684  
Armata | Recurring basis | Significant Unobservable Inputs, Level 3 | Equity investment | Common stock    
Assets    
Total assets measured at estimated fair value 0 0
Armata | Recurring basis | Significant Unobservable Inputs, Level 3 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value 0 0
InCarda | Recurring basis | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value   605
InCarda | Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value   0
InCarda | Recurring basis | Significant Other Observable Inputs, Level 2 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value   0
InCarda | Recurring basis | Significant Unobservable Inputs, Level 3 | Equity investment | Warrants    
Assets    
Total assets measured at estimated fair value   605
Gate Neuroscience [Member] | Recurring basis | Convertible Debt    
Assets    
Total assets measured at estimated fair value 22,276 15,700
Gate Neuroscience [Member] | Recurring basis | Quoted Price in Active Markets for Identical Assets, Level 1 | Convertible Debt    
Assets    
Total assets measured at estimated fair value 0 0
Gate Neuroscience [Member] | Recurring basis | Significant Other Observable Inputs, Level 2 | Convertible Debt    
Assets    
Total assets measured at estimated fair value 0 0
Gate Neuroscience [Member] | Recurring basis | Significant Unobservable Inputs, Level 3 | Convertible Debt    
Assets    
Total assets measured at estimated fair value $ 22,276 $ 15,700
[1] The investments held by ISP Fund LP consisted of $298.5 million in equity investments, which included $36.9 million in money market funds, and $57.1 million receivable from the maturity of convertible notes. Our total capital contribution of $300 million is subject to a 36-month lock-up period from the date of such capital contributions.
[2] The investments held by ISP Fund LP consisted of $295.4 million equity investments, which included private placement positions and convertible notes of $54.6 million, and $25.1 million in money market funds. Our total capital contributions of $300.0 million is subject to a 36-month lock-up period from the date of such capital contributions.