XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt  
Schedule of Debt

Our debt consists of the following:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2023

 

 

2022

 

2023 Notes

 

$

 

 

$

96,204

 

2025 Notes

 

 

192,500

 

 

 

192,500

 

2028 Notes

 

 

261,000

 

 

 

261,000

 

Total debt

 

 

453,500

 

 

 

549,704

 

Less: Unamortized debt discount and issuance costs

 

 

(7,782

)

 

 

(9,331

)

Total debt, net

 

$

445,718

 

 

$

540,373

 

Less: Current portion of long-term debt, net

 

 

 

 

 

96,193

 

Total long-term debt, net

 

$

445,718

 

 

$

444,180

 

Aggregate Scheduled Maturities of Convertible Debt

The aggregate scheduled maturities of our convertible debt as of September 30, 2023 were as follows:

 

(In thousands)

 

September 30, 2023

 

Years ending December 31:

 

 

 

Remainder of 2023

 

$

 

2024

 

 

 

2025

 

 

192,500

 

2026

 

 

 

2027

 

 

 

Thereafter

 

 

261,000

 

Total

 

$

453,500

 

2023 Notes  
Debt  
Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2023 Notes:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Contractual interest expense

 

$

 

 

$

511

 

 

$

85

 

 

$

2,106

 

Amortization of debt issuance costs

 

 

 

 

 

59

 

 

 

11

 

 

 

240

 

Total interest and amortization expense

 

$

 

 

$

570

 

 

$

96

 

 

$

2,346

 

2025 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2023

 

 

2022

 

Principal

 

$

192,500

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(1,385

)

 

 

(1,917

)

Net carrying amount

 

$

191,115

 

 

$

190,583

 

 

 

 

 

 

 

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and nine months ended September 30, 2023 and 2022:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Contractual interest expense

 

$

1,203

 

 

$

1,203

 

 

$

3,609

 

 

$

3,609

 

Amortization of debt issuance costs

 

 

179

 

 

 

174

 

 

 

532

 

 

 

517

 

Total interest and amortization expense

 

$

1,382

 

 

$

1,377

 

 

$

4,141

 

 

$

4,126

 

2028 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2028 Notes balance consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2023

 

 

2022

 

Principal

 

$

261,000

 

 

$

261,000

 

Debt issuance costs, net

 

 

(6,397

)

 

 

(7,403

)

Net carrying amount

 

$

254,603

 

 

$

253,597

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2028 Notes for the three and nine months ended September 30, 2023 and 2022:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Contractual interest expense

 

$

1,387

 

 

$

1,371

 

 

$

4,160

 

 

$

3,127

 

Amortization of debt issuance costs

 

 

340

 

 

 

328

 

 

 

1,006

 

 

 

735

 

Total interest and amortization expense

 

$

1,727

 

 

$

1,699

 

 

$

5,166

 

 

$

3,862