XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Noncontrolling Interest
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common stock
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 525,935 $ 696 $ 1,264,024 $ (456,148) $ (393,829) $ 111,192            
Balance (in shares) at Dec. 31, 2021   69,566,000     32,005,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Accounting Standards Update [Extensible Enumeration]     Accounting Standards Update 2020-06 [Member] Accounting Standards Update 2020-06 [Member]     Accounting Standards Update 2020-06 [Member]          
Distributions to noncontrolling interest (6,507) $ 0 $ 0 $ 0 $ 0 (6,507)            
Distributions to noncontrolling interest (in shares)   0     0              
Equity activity of noncontrolling interest from a consolidated variable interest entity 38,471 $ 0 0 0 $ 0 38,471            
Equity activity of noncontrolling interest from a consolidated variable interest entity (in shares)   0     0              
Issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding 214 $ 0 214 0 $ 0 0            
Exercise of stock options and issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding   28,000     0              
Stock-based compensation 954 $ 0 620 0 $ 0 334            
Stock-based compensation (in shares)   0     0              
Capped call options associated with convertible senior notes due 2028 (16,585) $ 0 (16,585) 0 $ 0 0            
Capped call options associated with convertible senior notes due 2028 (in shares)   0     0              
Net income 37,858 $ 0 0 15,773 $ 0 22,085            
Net Income (Shares)   0     0              
Balance at Mar. 31, 2022 552,217 $ 696 1,182,912 (403,137) $ (393,829) 165,575 $ (28,123) $ 0 $ (65,361) $ 37,238 $ 0 $ 0
Balance (in shares) at Mar. 31, 2022   69,594,000     32,005,000     0     0  
Balance at Dec. 31, 2021 525,935 $ 696 1,264,024 (456,148) $ (393,829) 111,192            
Balance (in shares) at Dec. 31, 2021   69,566,000     32,005,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 59,229                      
Balance at Jun. 30, 2022 565,462 $ 697 1,183,667 (402,198) $ (393,829) 177,125            
Balance (in shares) at Jun. 30, 2022   69,706     32,005,000              
Balance at Mar. 31, 2022 552,217 $ 696 1,182,912 (403,137) $ (393,829) 165,575 $ (28,123) $ 0 $ (65,361) $ 37,238 $ 0 $ 0
Balance (in shares) at Mar. 31, 2022   69,594,000     32,005,000     0     0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Distributions to noncontrolling interest (9,545) $ 0 0 0 $ 0 (9,545)            
Distributions to noncontrolling interest (in shares)         0              
Equity activity of noncontrolling interest from a consolidated variable interest entity (2) $ 0 0 0 $ 0 (2)            
Equity activity of noncontrolling interest from a consolidated variable interest entity (in shares)   0     0              
Issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding 68 $ 1 67 0 $ 0 0            
Exercise of stock options and issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding   112,000     0              
Conversion of convertible subordinated notes due 2023 3 $ 0 3 0 $ 0 0            
Conversion of convertiblesubordinated notes due 2023 (in shares)   0     0              
Stock-based compensation 1,350 $ 0 685 0 $ 0 665            
Stock-based compensation (in shares)   0     0              
Net income 21,371 $ 0 0 939 $ 0 20,432            
Net Income (Shares)   0     0              
Balance at Jun. 30, 2022 565,462 $ 697 1,183,667 (402,198) $ (393,829) $ 177,125            
Balance (in shares) at Jun. 30, 2022   69,706     32,005,000              
Balance at Dec. 31, 2022 $ 565,788 $ 692 1,163,836 (204,911) $ (393,829)              
Balance (in shares) at Dec. 31, 2022 69,188,000 69,188,000     32,005,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding $ (23) $ 1 (24) 0 $ 0              
Exercise of stock options and issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding   55,000     0              
Repurchase of common stock (40,735) $ (34) (40,701) 0 $ 0              
Repurchase of common stock (in shares)   (3,419,000)     0              
Stock-based compensation 1,598 $ 0 1,598 0 $ 0              
Stock-based compensation (in shares)   0     0              
Net income 34,865 $ 0 0 34,865 $ 0              
Net Income (Shares)   0     0              
Balance at Mar. 31, 2023 561,493 $ 659 1,124,709 (170,046) $ (393,829)              
Balance (in shares) at Mar. 31, 2023   65,824,000     32,005,000              
Balance at Dec. 31, 2022 $ 565,788 $ 692 1,163,836 (204,911) $ (393,829)              
Balance (in shares) at Dec. 31, 2022 69,188,000 69,188,000     32,005,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income $ 36,145                      
Balance at Jun. 30, 2023 $ 555,087 $ 653 1,117,029 (168,766) $ (393,829)              
Balance (in shares) at Jun. 30, 2023 65,225,000 65,225,000     32,005,000              
Balance at Mar. 31, 2023 $ 561,493 $ 659 1,124,709 (170,046) $ (393,829)              
Balance (in shares) at Mar. 31, 2023   65,824,000     32,005,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding 80 $ 2 78 0 $ 0              
Exercise of stock options and issuance of common stock units and stock awards, net of repurchase of shares to satisfy tax withholding   177,000     0              
Repurchase of common stock (9,286) $ (8) (9,278) 0 $ 0              
Repurchase of common stock (in shares)   (776,000)     0              
Stock-based compensation 1,520 $ 0 1,520 0 $ 0              
Stock-based compensation (in shares)   0     0              
Net income 1,280 $ 0 0 1,280 $ 0              
Net Income (Shares)   0     0              
Balance at Jun. 30, 2023 $ 555,087 $ 653 $ 1,117,029 $ (168,766) $ (393,829)              
Balance (in shares) at Jun. 30, 2023 65,225,000 65,225,000     32,005,000