XML 61 R34.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt  
Schedule of Debt

Our debt consists of:

 

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

2023 Notes

 

$

96,204

 

 

$

240,984

 

2025 Notes

 

 

192,500

 

 

 

192,500

 

2028 Notes

 

 

261,000

 

 

 

 

Total debt

 

 

549,704

 

 

 

433,484

 

   Less: Unamortized debt discount and issuance costs

 

 

(9,331

)

 

 

(38,831

)

Total debt, net

 

 

540,373

 

 

 

394,653

 

   Less: Current portion of long-term debt, net

 

 

96,193

 

 

 

 

Total long-term debt, net

 

$

444,180

 

 

$

394,653

 

Aggregate Scheduled Maturities of Long-Term Debt

The aggregate scheduled maturities of our long-term debt as of December 31, 2022 are as follows:

 

(In thousands)

 

Amount

 

Year ending December 31,

 

 

 

2023

 

$

96,204

 

2024

 

 

 

2025

 

 

192,500

 

2026

 

 

 

2027

 

 

 

Thereafter

 

 

261,000

 

Total

 

$

549,704

 

2023 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2023 Notes balances consisted of the following:

 

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

Principal

 

$

96,204

 

 

$

240,984

 

Debt issuance costs, net

 

 

(11

)

 

 

(620

)

Net carrying amount

 

$

96,193

 

 

$

240,364

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2023 Notes for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Contractual interest expense

 

$

2,617

 

 

$

5,121

 

 

$

5,121

 

Amortization of debt issuance costs

 

 

302

 

 

 

580

 

 

 

567

 

Total interest and amortization expense

 

$

2,919

 

 

$

5,701

 

 

$

5,688

 

 

2025 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

Liability component

 

 

 

 

 

 

Principal

 

$

192,500

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(1,917

)

 

 

(38,211

)

Net carrying amount

 

$

190,583

 

 

$

154,289

 

Equity component, net

 

$

 

 

$

65,361

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Contractual interest expense

 

$

4,813

 

 

$

4,813

 

 

$

4,813

 

Amortization of debt issuance costs

 

 

692

 

 

 

657

 

 

 

601

 

Amortization of debt discount

 

 

 

 

 

7,898

 

 

 

7,230

 

Total interest and amortization expense

 

$

5,505

 

 

$

13,368

 

 

$

12,644

 

 

2028 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2028 Notes balance consisted of the following:

 

(In thousands)

 

December 31, 2022

 

Liability component

 

 

 

Principal

 

$

261,000

 

Debt discount and issuance costs, net

 

 

(7,403

)

Net carrying amount

 

$

253,597

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2028 Notes from the issuance through December 31, 2022:

 

 

 

Date of Issuance through

 

(In thousands)

 

December 31, 2022

 

Contractual interest expense

 

$

4,514

 

Amortization of debt issuance costs

 

 

1,061

 

Total interest and amortization expense

 

$

5,575